| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 25.81M | $ 26.86M | $ 28.13M | $ 31.46M | $ 35.24M |
| Gross Profit | $ 11.85M | $ 12.86M | $ 12.34M | $ -76.00K | $ 13.82M |
| Operating Income | $ 2.44M | $ 2.96M | $ 2.69M | $ -651.00K | $ 2.98M |
| EBITDA | $ 6.20M | $ 9.98M | $ 11.58M | $ 11.22M | $ 16.86M |
| Net Income | $ -2.81M | $ 27.00K | $ -183.00K | $ -19.09M | $ 841.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 0.00 | $ 0.00 | $ 503.00K | $ 1.30M | $ 613.00K |
| Total Assets | $ 56.88M | $ 61.35M | $ 67.78M | $ 74.05M | $ 88.21M |
| Total Debt | $ 30.92M | $ 31.06M | $ 35.33M | $ 39.78M | $ 34.61M |
| Net Debt | $ 30.92M | $ 31.06M | $ 34.83M | $ 38.48M | $ 34.00M |
| Total Liabilities | $ 38.18M | $ 39.84M | $ 46.30M | $ 52.38M | $ 46.43M |
| Stockholders' Equity | $ 18.70M | $ 21.51M | $ 21.48M | $ 21.67M | $ 41.78M |
| Cash Flow | |||||
| Free Cash Flow | $ 4.37M | $ 5.02M | $ 4.81M | $ 4.86M | $ 4.14M |
| Operating Cash Flow | $ 6.89M | $ 7.37M | $ 7.93M | $ 10.99M | $ 13.41M |
| Investing Cash Flow | $ -2.48M | $ -2.33M | $ -3.00M | $ -6.04M | $ -8.92M |
| Financing Cash Flow | $ -4.23M | $ -6.25M | $ -5.63M | $ -4.22M | $ -5.68M |