| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 19.08M | $ 15.15M | $ 11.22M | $ 5.90M | $ 5.49M |
| Gross Profit | $ 9.90M | $ 7.62M | $ 6.04M | $ 3.69M | $ 3.32M |
| Operating Income | $ 3.78M | $ 2.24M | $ 870.00K | $ 1.58M | $ 1.60M |
| EBITDA | $ 4.49M | $ 2.79M | $ 1.83M | $ 1.73M | $ 1.71M |
| Net Income | $ 2.34M | $ 1.40M | $ 439.00K | $ 1.17M | $ 1.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.59M | $ 1.70M | $ 1.35M | $ 1.12M | $ 1.83M |
| Total Assets | $ 10.96M | $ 9.72M | $ 10.04M | $ 4.86M | $ 3.57M |
| Total Debt | $ 3.57M | $ 4.05M | $ 5.38M | $ 1.09M | $ 233.06K |
| Net Debt | $ 980.00K | $ 2.35M | $ 4.02M | $ -36.00K | $ -1.60M |
| Total Liabilities | $ 6.99M | $ 6.80M | $ 7.50M | $ 2.16M | $ 1.59M |
| Stockholders' Equity | $ 3.84M | $ 2.96M | $ 2.55M | $ 2.70M | $ 1.98M |
| Cash Flow | |||||
| Free Cash Flow | $ 3.55M | $ 2.53M | $ 734.00K | $ 1.04M | $ 1.55M |
| Operating Cash Flow | $ 3.70M | $ 2.68M | $ 788.00K | $ 1.04M | $ 1.55M |
| Investing Cash Flow | $ -724.00K | $ -149.00K | $ -2.06M | $ -970.00K | $ 0.00 |
| Financing Cash Flow | $ -2.08M | $ -2.19M | $ 1.50M | $ -775.00K | $ -606.80K |