| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 260.57M | $ 265.46M | $ 247.18M | $ 231.14M | $ 210.50M |
| Gross Profit | $ 260.57M | $ 265.46M | $ 46.51M | $ 38.61M | $ 38.18M |
| Operating Income | $ -20.93M | $ -8.82M | $ 35.44M | $ 70.39M | $ -4.03M |
| EBITDA | $ 68.05M | $ 63.35M | $ 53.36M | $ 88.31M | $ 12.21M |
| Net Income | $ 30.41M | $ 31.47M | $ 15.45M | $ 61.13M | $ 102.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 7.59M | $ 7.49M | $ 7.44M | $ 9.74M | $ 79.91M |
| Total Assets | $ 2.94B | $ 2.78B | $ 2.54B | $ 2.20B | $ 1.88B |
| Total Debt | $ 638.31M | $ 651.72M | $ 558.39M | $ 390.03M | $ 338.81M |
| Net Debt | $ 630.72M | $ 644.24M | $ 550.95M | $ 380.29M | $ 258.90M |
| Total Liabilities | $ 1.84B | $ 1.76B | $ 1.58B | $ 1.25B | $ 1.05B |
| Stockholders' Equity | $ 1.10B | $ 1.03B | $ 962.26M | $ 948.84M | $ 833.63M |
| Cash Flow | |||||
| Free Cash Flow | $ 70.47M | $ 33.36M | $ 15.05M | $ 49.24M | $ 59.77M |
| Operating Cash Flow | $ 110.28M | $ 85.37M | $ 70.21M | $ 105.53M | $ 95.95M |
| Investing Cash Flow | $ -100.31M | $ -161.25M | $ -219.60M | $ -218.82M | $ -102.19M |
| Financing Cash Flow | $ -9.86M | $ 75.92M | $ 147.09M | $ 43.13M | $ 68.52M |