| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 157.74M | $ 147.52M | $ 118.38M | $ 114.52M | $ 109.46M |
| Gross Profit | $ 75.65M | $ 147.52M | $ 58.78M | $ 45.60M | $ 48.68M |
| Operating Income | $ 44.88M | $ 56.79M | $ 50.10M | $ 26.51M | $ 30.71M |
| EBITDA | $ 67.13M | $ 59.78M | $ 46.51M | $ 42.10M | $ 44.95M |
| Net Income | $ 30.88M | $ 24.83M | $ 16.59M | $ 20.42M | $ 23.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 7.10M | $ 1.92M | $ 3.65M | $ 3.56M | $ 1.87M |
| Total Assets | $ 593.66M | $ 578.85M | $ 564.77M | $ 562.71M | $ 480.00M |
| Total Debt | $ 109.68M | $ 110.69M | $ 125.22M | $ 131.58M | $ 77.59M |
| Net Debt | $ 106.09M | $ 108.77M | $ 124.12M | $ 129.63M | $ 75.72M |
| Total Liabilities | $ 166.76M | $ 159.73M | $ 168.59M | $ 170.74M | $ 125.15M |
| Stockholders' Equity | $ 426.90M | $ 419.13M | $ 396.18M | $ 391.98M | $ 354.85M |
| Cash Flow | |||||
| Free Cash Flow | $ 38.30M | $ 40.81M | $ 16.91M | $ -39.74M | $ -68.89M |
| Operating Cash Flow | $ 63.62M | $ 53.92M | $ 30.66M | $ 32.33M | $ 34.79M |
| Investing Cash Flow | $ -28.38M | $ -13.04M | $ -13.96M | $ -71.87M | $ -103.62M |
| Financing Cash Flow | $ -33.56M | $ -34.17M | $ -24.12M | $ 39.37M | $ 62.30M |