| May 25 | May 24 | May 23 | May 22 | May 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 295.11M | $ 267.29M | $ 276.51M | $ 263.18M | $ 249.01M |
| Gross Profit | $ 120.28M | $ 82.23M | $ 79.33M | $ 109.65M | $ 104.64M |
| Operating Income | $ 97.73M | $ 21.74M | $ 22.48M | $ 23.55M | $ 31.90M |
| EBITDA | $ 37.53M | $ 37.83M | $ 59.12M | $ 35.65M | $ 54.38M |
| Net Income | $ 30.64M | $ 7.73M | $ 27.35M | $ 26.72M | $ 22.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 57.13M | $ 42.34M | $ 54.60M | $ 64.14M | $ 18.82M |
| Total Assets | $ 392.03M | $ 358.61M | $ 382.29M | $ 385.61M | $ 381.13M |
| Total Debt | $ 23.31M | $ 21.70M | $ 21.47M | $ 18.07M | $ 14.43M |
| Net Debt | $ -33.81M | $ -20.64M | $ -33.13M | $ -46.06M | $ -4.39M |
| Total Liabilities | $ 93.66M | $ 83.70M | $ 84.80M | $ 92.55M | $ 87.88M |
| Stockholders' Equity | $ 298.37M | $ 274.91M | $ 297.49M | $ 293.06M | $ 293.25M |
| Cash Flow | |||||
| Free Cash Flow | $ 42.17M | $ 12.38M | $ 16.21M | $ 46.56M | $ 32.61M |
| Operating Cash Flow | $ 56.39M | $ 40.05M | $ 36.79M | $ 57.13M | $ 40.46M |
| Investing Cash Flow | $ -27.82M | $ -8.64M | $ -20.58M | $ 17.68M | $ -16.11M |
| Financing Cash Flow | $ -13.96M | $ -43.69M | $ -25.87M | $ -29.61M | $ -21.82M |