| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 88.89M | $ 80.29M | $ 89.69M | $ 95.48M | $ 111.58M |
| Gross Profit | $ 12.38M | $ 19.48M | $ 24.72M | $ 28.39M | $ 31.43M |
| Operating Income | $ -16.05M | $ -7.65M | $ -2.58M | $ 2.91M | $ 1.51M |
| EBITDA | $ -14.86M | $ 7.71M | $ 13.00M | $ 4.28M | $ 4.04M |
| Net Income | $ 18.25M | $ 4.64M | $ 10.74M | $ 2.24M | $ 1.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 42.24M | $ 31.64M | $ 39.32M | $ 14.87M | $ 22.51M |
| Total Assets | $ 107.58M | $ 94.92M | $ 91.14M | $ 78.90M | $ 78.02M |
| Total Debt | $ 16.71M | $ 17.93M | $ 18.04M | $ 19.76M | $ 21.53M |
| Net Debt | $ -25.54M | $ -13.72M | $ -21.28M | $ 4.88M | $ -975.00K |
| Total Liabilities | $ 35.14M | $ 40.49M | $ 40.91M | $ 41.13M | $ 42.43M |
| Stockholders' Equity | $ 72.44M | $ 54.42M | $ 50.22M | $ 37.77M | $ 35.59M |
| Cash Flow | |||||
| Free Cash Flow | $ 10.20M | $ -31.32M | $ -9.03M | $ -5.82M | $ 13.73M |
| Operating Cash Flow | $ 15.74M | $ -27.29M | $ -7.07M | $ -2.92M | $ 16.22M |
| Investing Cash Flow | $ -25.33M | $ 23.46M | $ 30.08M | $ 5.05M | $ 22.57M |
| Financing Cash Flow | $ -1.78M | $ -1.36M | $ -2.05M | $ -1.83M | $ -17.54M |