| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 54.32M | $ 65.48M | $ 37.76M | $ 11.71M | $ 7.74M |
| Gross Profit | $ 10.91M | $ 16.23M | $ 11.31M | $ 2.49M | $ 1.86M |
| Operating Income | $ -8.75M | $ -23.62M | $ -23.23M | $ -7.20M | $ -6.62M |
| EBITDA | $ -9.86M | $ -20.15M | $ -19.68M | $ -6.71M | $ -6.29M |
| Net Income | $ -11.71M | $ -14.03M | $ -3.78M | $ -9.16M | $ -8.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 13.71M | $ 19.96M | $ 26.31M | $ 18.89M | $ 17.27M |
| Total Assets | $ 27.46M | $ 36.48M | $ 64.47M | $ 28.64M | $ 20.57M |
| Total Debt | $ 1.49M | $ 2.26M | $ 3.01M | $ 1.07M | $ 365.22K |
| Net Debt | $ -12.22M | $ -17.70M | $ -23.30M | $ -17.82M | $ -16.90M |
| Total Liabilities | $ 10.04M | $ 9.68M | $ 16.38M | $ 2.87M | $ 3.03M |
| Stockholders' Equity | $ 17.31M | $ 26.68M | $ 32.18M | $ 25.78M | $ 17.53M |
| Cash Flow | |||||
| Free Cash Flow | $ -6.20M | $ -5.65M | $ -4.24M | $ -4.32M | $ -4.32M |
| Operating Cash Flow | $ -6.13M | $ -5.46M | $ -3.60M | $ -3.60M | $ -4.09M |
| Investing Cash Flow | $ 163.00K | $ -953.00K | $ 5.20M | $ -7.72M | $ -229.31K |
| Financing Cash Flow | $ -225.00K | $ 72.00K | $ 5.86M | $ 13.01M | $ 20.82M |