Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.83B | 17.90B | 17.55B | 14.95B | 14.01B |
Gross Profit | ||||
1.81B | 9.72B | 9.58B | 8.62B | 7.85B |
EBIT | ||||
659.00M | 3.98B | 4.63B | 4.01B | 3.65B |
EBITDA | ||||
659.00M | 5.47B | 6.12B | 5.20B | 4.85B |
Net Income Common Stockholders | ||||
305.80M | 3.02B | 3.68B | 3.15B | 2.83B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
284.00M | 1.16B | 1.12B | 1.04B | 1.30B |
Total Assets | ||||
15.20B | 28.39B | 27.98B | 24.77B | 20.51B |
Total Debt | ||||
1.80B | 7.73B | 411.00M | 482.00M | 3.78B |
Net Debt | ||||
1.52B | 6.62B | -630.00M | -481.00M | 2.60B |
Total Liabilities | ||||
4.02B | 14.04B | 13.76B | 12.56B | 9.27B |
Stockholders Equity | ||||
11.18B | 13.98B | 13.84B | 11.83B | 11.23B |
Cash Flow | Free Cash Flow | |||
660.10M | 2.10B | 1.12B | 2.82B | 3.42B |
Operating Cash Flow | ||||
1.02B | 4.15B | 4.01B | 4.06B | 4.36B |
Investing Cash Flow | ||||
-199.70M | -2.13B | -2.67B | -2.75B | -1.52B |
Financing Cash Flow | ||||
-703.20M | -1.89B | -1.25B | -1.59B | -2.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $9.15B | 10.33 | 16.11% | 4.14% | 1.91% | 2.94% | |
69 Neutral | $13.36B | 20.83 | 25.53% | 1.87% | -0.61% | 15.06% | |
67 Neutral | $23.10B | 17.07 | 19.13% | 2.64% | -4.59% | 11.09% | |
67 Neutral | $24.65B | 35.23 | 3.12% | 2.51% | 2.64% | 80.37% | |
66 Neutral | $28.70B | 86.18 | 21.63% | 0.91% | ― | ― | |
55 Neutral | $18.77B | 14.00 | 10.69% | 9.22% | -1.46% | -36.00% | |
49 Neutral | $1.92B | -1.52 | -22.04% | 3.84% | 0.67% | -27.41% |