Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
290.40B | 232.26B | 176.95B | 140.80B | 126.95B |
Gross Profit | ||||
245.88B | 196.50B | 148.51B | 117.14B | 106.01B |
EBIT | ||||
128.34B | 102.57B | 74.81B | 58.64B | 54.13B |
EBITDA | ||||
137.38B | 113.33B | 76.41B | 64.83B | 58.56B |
Net Income Common Stockholders | ||||
100.99B | 83.68B | 55.52B | 47.76B | 42.14B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
26.31B | 30.23B | 23.57B | 17.48B | 12.76B |
Total Assets | ||||
465.80B | 314.49B | 241.26B | 194.51B | 144.92B |
Total Debt | ||||
102.79B | 27.01B | 25.78B | 26.64B | 10.36B |
Net Debt | ||||
87.13B | 12.61B | 13.13B | 15.93B | -2.40B |
Total Liabilities | ||||
322.31B | 207.93B | 157.77B | 123.76B | 81.60B |
Stockholders Equity | ||||
143.49B | 106.56B | 83.49B | 70.75B | 63.33B |
Cash Flow | Free Cash Flow | |||
69.66B | 70.01B | 64.13B | 47.62B | 29.87B |
Operating Cash Flow | ||||
120.97B | 108.91B | 78.89B | 55.00B | 51.95B |
Investing Cash Flow | ||||
-128.90B | -43.89B | -24.92B | -31.61B | -22.44B |
Financing Cash Flow | ||||
8.73B | -63.16B | -51.80B | -25.49B | -32.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $284.58B | 19.68 | 82.03% | 2.03% | 24.91% | 21.42% | |
74 Outperform | $195.90B | 11.56 | 40.81% | 4.05% | 6.85% | 4577.79% | |
73 Outperform | $210.01B | 29.48 | 17.60% | 2.27% | 18.03% | 18.11% | |
70 Outperform | $125.03B | 21.43 | 7.34% | 2.90% | -4.57% | 2.96% | |
68 Neutral | $694.32B | 62.53 | 84.84% | 0.66% | 32.00% | 102.18% | |
60 Neutral | $307.41B | 72.70 | 61.94% | 3.70% | 3.71% | -12.14% | |
51 Neutral | $5.20B | 3.18 | -40.80% | 2.96% | 17.66% | 1.94% |