Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.74M | $ 8.86M | $ 8.54M | $ 7.92M | $ 7.44M |
Gross Profit | $ 5.68M | $ 4.98M | $ 4.75M | $ 4.49M | $ 4.06M |
Operating Income | $ -10.99M | $ -17.63M | $ -17.17M | $ -19.53M | $ -17.03M |
EBITDA | $ -5.24M | $ -16.36M | $ -4.90M | $ -19.06M | $ -16.65M |
Net Income | $ -10.62M | $ -20.21M | $ -14.53M | $ -19.58M | $ -15.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.09M | $ 3.80M | $ 18.31M | $ 24.20M | $ 14.44M |
Total Assets | $ 9.86M | $ 9.77M | $ 24.67M | $ 30.42M | $ 20.01M |
Total Debt | $ 545.00K | $ 760.00K | $ 984.00K | $ 1.18M | $ 339.00K |
Net Debt | $ -4.55M | $ -3.04M | $ -16.75M | $ -23.03M | $ -14.10M |
Total Liabilities | $ 3.33M | $ 6.56M | $ 12.32M | $ 4.47M | $ 3.69M |
Stockholders' Equity | $ 6.53M | $ 3.21M | $ 12.36M | $ 25.95M | $ 16.32M |
Cash Flow | |||||
Free Cash Flow | $ -9.65M | $ -18.18M | $ -15.27M | $ -18.10M | $ -16.87M |
Operating Cash Flow | $ -9.59M | $ -17.94M | $ -15.15M | $ -17.88M | $ -16.57M |
Investing Cash Flow | $ -60.00K | $ 330.00K | $ 14.73M | $ -219.00K | $ -267.00K |
Financing Cash Flow | $ 10.96M | $ 3.68M | $ 9.42M | $ 27.87M | $ 30.02M |