Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 100.00K | $ 2.60M | $ 0.00 | $ 36.03M | $ 4.40M |
Gross Profit | $ 72.00K | $ 1.73M | $ -809.00K | $ 23.88M | $ 2.75M |
Operating Income | $ -3.62M | $ -2.23M | $ -3.90M | $ 19.59M | $ -2.41M |
EBITDA | $ -3.62M | $ -1.90M | $ 279.00K | $ 19.88M | $ -2.41M |
Net Income | $ -3.03M | $ -1.46M | $ -687.00K | $ 14.28M | $ -922.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.60M | $ 45.47M | $ 48.44M | $ 59.62M | $ 44.87M |
Total Assets | $ 45.41M | $ 52.28M | $ 57.97M | $ 64.82M | $ 51.19M |
Total Debt | $ 24.00K | $ 23.00K | $ 173.00K | $ 0.00 | $ 0.00 |
Net Debt | $ -13.12M | $ -16.87M | $ -13.28M | $ -44.50M | $ -25.50M |
Total Liabilities | $ 1.10M | $ 1.58M | $ 2.86M | $ 4.66M | $ 2.03M |
Stockholders' Equity | $ 44.31M | $ 50.69M | $ 55.11M | $ 60.16M | $ 49.16M |
Cash Flow | |||||
Free Cash Flow | $ -1.08M | $ 331.00K | $ -5.96M | $ 19.40M | $ -554.00K |
Operating Cash Flow | $ -1.08M | $ 331.00K | $ -5.44M | $ 19.50M | $ -503.00K |
Investing Cash Flow | $ 1.05M | $ 6.54M | $ -22.27M | $ 2.99M | $ 6.31M |
Financing Cash Flow | $ -3.72M | $ -3.42M | $ -3.34M | $ -3.50M | $ -2.88M |