Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.10M | $ 11.09M | $ 9.26M | $ 11.56M | $ 2.98M |
Gross Profit | $ 2.31M | $ 2.36M | $ 3.04M | $ 3.98M | $ 1.07M |
Operating Income | $ -1.29M | $ 386.70K | $ 48.37K | $ 1.21M | $ 74.59K |
EBITDA | $ -1.28M | $ 482.83K | $ 166.93K | $ 1.34M | $ 190.53K |
Net Income | $ -1.48M | $ 162.23K | $ 132.69K | $ 1.07M | $ 207.86K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 410.72K | $ 524.60K | $ 208.21K | $ 1.04M | $ 306.46K |
Total Assets | $ 7.23M | $ 6.54M | $ 4.35M | $ 4.22M | $ 3.91M |
Total Debt | $ 13.12K | $ 54.36K | $ 130.94K | $ 98.55K | $ 187.07K |
Net Debt | $ -397.59K | $ -470.25K | $ -77.27K | $ -943.38K | $ -119.39K |
Total Liabilities | $ 4.17M | $ 2.10M | $ 1.94M | $ 1.69M | $ 2.53M |
Stockholders' Equity | $ 2.97M | $ 4.44M | $ 2.41M | $ 2.53M | $ 1.42M |
Cash Flow | |||||
Free Cash Flow | $ -135.66K | $ 391.88K | $ -571.45K | $ 742.32K | $ -106.43K |
Operating Cash Flow | $ -135.66K | $ 391.88K | $ -571.45K | $ 745.80K | $ -65.53K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 19.57K | $ -21.64K |
Financing Cash Flow | $ 10.87K | $ -152.91K | $ -125.58K | $ -30.23K | $ 176.52K |