Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.30M | $ 4.89M | $ 7.05M | $ 5.33M | $ 5.66M |
Gross Profit | $ 10.30M | $ 4.89M | $ 7.05M | $ 5.33M | $ 5.66M |
Operating Income | $ 10.02M | $ -2.14M | $ 173.00K | $ -269.00K | $ -615.00K |
EBITDA | $ 0.00 | $ -2.69M | $ 440.00K | $ 0.00 | $ -325.05K |
Net Income | $ -789.00K | $ -3.96M | $ 27.00K | $ -55.00K | $ -112.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.47M | $ 83.14M | $ 134.35M | $ 226.03M | $ 125.92M |
Total Assets | $ 278.69M | $ 256.78M | $ 264.21M | $ 340.87M | $ 242.22M |
Total Debt | $ 0.00 | $ 5.00M | $ 31.64M | $ 122.02M | $ 30.10M |
Net Debt | $ -1.22M | $ -28.38M | $ 14.01M | $ -3.06M | $ -14.21M |
Total Liabilities | $ 202.20M | $ 179.23M | $ 31.64M | $ 122.02M | $ 30.10M |
Stockholders' Equity | $ 76.49M | $ 77.55M | $ 80.54M | $ 45.18M | $ 46.73M |
Cash Flow | |||||
Free Cash Flow | $ 9.43M | $ -85.00K | $ 2.77M | $ 1.31M | $ -663.63K |
Operating Cash Flow | $ 9.43M | $ 431.00K | $ 2.99M | $ 1.45M | $ -560.05K |
Investing Cash Flow | $ -8.16M | $ 24.95M | $ -44.48M | $ -11.85M | $ -5.99M |
Financing Cash Flow | $ 20.82M | $ -7.14M | $ -66.97M | $ 100.14M | $ 6.04M |