Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.17B | C$ 957.22M | C$ 769.54M | C$ 654.14M | C$ 500.37M |
Gross Profit | C$ 210.05M | C$ 154.22M | C$ 101.55M | C$ 90.42M | C$ 94.38M |
Operating Income | C$ 153.33M | C$ 95.71M | C$ 107.69M | C$ 75.90M | C$ 68.94M |
EBITDA | C$ 283.06M | C$ 228.69M | C$ 191.06M | C$ 149.81M | C$ 160.35M |
Net Income | C$ 44.09M | C$ 63.14M | C$ 67.37M | C$ 51.41M | C$ 49.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 77.88M | C$ 88.61M | C$ 69.14M | C$ 16.60M | C$ 43.91M |
Total Assets | C$ 1.69B | C$ 1.55B | C$ 979.51M | C$ 869.28M | C$ 838.93M |
Total Debt | C$ 825.10M | C$ 717.05M | C$ 435.39M | C$ 395.23M | C$ 446.18M |
Net Debt | C$ 747.23M | C$ 628.44M | C$ 366.24M | C$ 378.63M | C$ 402.26M |
Total Liabilities | C$ 1.31B | C$ 1.19B | C$ 673.59M | C$ 590.82M | C$ 590.49M |
Stockholders' Equity | C$ 388.90M | C$ 356.65M | C$ 305.92M | C$ 278.46M | C$ 248.44M |
Cash Flow | |||||
Free Cash Flow | C$ -66.74M | C$ 66.90M | C$ 53.94M | C$ 51.39M | C$ 29.70M |
Operating Cash Flow | C$ 217.61M | C$ 270.39M | C$ 169.20M | C$ 165.18M | C$ 147.27M |
Investing Cash Flow | C$ -274.68M | C$ -244.88M | C$ -97.47M | C$ -99.27M | C$ -113.57M |
Financing Cash Flow | C$ 45.98M | C$ -7.75M | C$ -19.49M | C$ -92.76M | C$ 4.67M |