| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 264.55M | 188.63M | 147.10M | 69.20M | 161.64M | 142.35M |
| Gross Profit | 32.53M | 11.44M | 2.88M | 2.39M | 11.89M | 48.90M |
| EBITDA | 1.89M | -5.00M | -54.88M | -60.03M | -32.39M | 12.53M |
| Net Income | -6.69M | -24.82M | -53.87M | -60.40M | -33.37M | 4.83M |
Balance Sheet | ||||||
| Total Assets | 87.60M | 49.48M | 41.84M | 72.80M | 67.32M | 91.18M |
| Cash, Cash Equivalents and Short-Term Investments | 17.00M | 31.78M | 22.51M | 40.45M | 25.01M | 47.68M |
| Total Debt | 3.81M | 1.81M | 2.52M | 5.06M | 7.13M | 9.15M |
| Total Liabilities | 77.16M | 54.68M | 47.89M | 49.04M | 40.09M | 37.13M |
| Stockholders Equity | 10.44M | -5.20M | -6.05M | 23.76M | 27.24M | 54.04M |
Cash Flow | ||||||
| Free Cash Flow | -26.50M | -14.73M | -34.66M | -41.60M | -15.46M | 5.49M |
| Operating Cash Flow | -26.49M | -14.73M | -34.59M | -41.60M | -14.99M | 6.01M |
| Investing Cash Flow | -29.00K | -42.00K | -71.00K | 0.00 | -467.00K | -520.00K |
| Financing Cash Flow | 27.94M | 22.25M | 16.42M | 50.84M | 594.00K | 36.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $423.54M | 20.85 | 25.61% | 6.28% | 1.76% | 0.85% | |
69 Neutral | $760.87M | -171.77 | 0.42% | ― | 15.94% | ― | |
67 Neutral | $364.45M | -19.59 | -3.41% | ― | -8.30% | -139.29% | |
65 Neutral | $893.29M | 15.66 | 178.35% | ― | 88.60% | 84.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $426.70M | -31.55 | -17.19% | ― | 43.23% | -34.14% | |
48 Neutral | $322.20M | -3.58 | -29.33% | ― | 11.92% | 7.07% |