| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 188.63M | 147.10M | 69.20M | 161.64M | 142.35M |
| Gross Profit | 11.44M | 2.88M | 2.39M | 11.89M | 48.90M |
| EBITDA | -5.00M | -54.88M | -60.03M | -32.39M | 12.53M |
| Net Income | -24.82M | -53.87M | -60.40M | -33.37M | 4.83M |
Balance Sheet | |||||
| Total Assets | 49.48M | 41.84M | 72.80M | 67.32M | 91.18M |
| Cash, Cash Equivalents and Short-Term Investments | 31.78M | 22.51M | 40.45M | 25.01M | 47.68M |
| Total Debt | 1.81M | 2.52M | 5.06M | 7.13M | 9.15M |
| Total Liabilities | 54.68M | 47.89M | 49.04M | 40.09M | 37.13M |
| Stockholders Equity | -5.20M | -6.05M | 23.76M | 27.24M | 54.04M |
Cash Flow | |||||
| Free Cash Flow | -14.73M | -34.66M | -41.60M | -15.46M | 5.49M |
| Operating Cash Flow | -14.73M | -34.59M | -41.60M | -14.99M | 6.01M |
| Investing Cash Flow | -42.00K | -71.00K | 0.00 | -467.00K | -520.00K |
| Financing Cash Flow | 22.25M | 16.42M | 50.84M | 594.00K | 36.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $400.47M | 21.20 | 23.47% | 6.28% | 1.00% | -5.54% | |
67 Neutral | $314.23M | -11.32 | -13.00% | ― | -9.23% | -314.96% | |
62 Neutral | $428.62M | -357.39 | 0.43% | ― | 15.94% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $419.29M | -41.41 | -9.33% | ― | 92.49% | 70.84% | |
53 Neutral | $734.32M | -29.27 | 253.79% | ― | 28.23% | 56.62% | |
52 Neutral | $228.49M | -4.64 | -27.53% | ― | 22.06% | 11.78% |