Education
About Us
Working with TipRanks
Follow Us
Netlist (NLST)
OTHER OTC:NLST
Top Page
Netlist
(OTC:NLST)
Select Model
Select Model
Rating:49Neutral
Price Target:
$1.00
▼(-38.27% Downside)
Action:ReiteratedDate:01/18/26
The score is held down primarily by weak financial quality (thin margins, continued losses, negative free cash flow, and negative equity). Technicals are supportive but overbought, while valuation is constrained by losses. The latest earnings call adds a modest uplift from improving cost control and an optimistic demand/product outlook, tempered by ongoing legal and execution risks.
Positive Factors
Revenue Growth
The significant revenue growth indicates strong market demand for Netlist's products and suggests successful execution of its business strategy, positioning the company for continued expansion in the memory market.
Product Innovation
New product introductions in high-growth areas like AI memory markets demonstrate Netlist's commitment to innovation and its ability to capitalize on emerging technology trends, enhancing its competitive position.
Intellectual Property Strength
Expanding the patent portfolio strengthens Netlist's IP position, providing a competitive edge and potential revenue through licensing, while protecting its innovations from competitors.
Negative Factors
Profitability Challenges
Persistent profitability issues indicate operational inefficiencies and high costs, which could hinder long-term financial stability and limit the company's ability to reinvest in growth opportunities.
High Financial Leverage
High financial leverage and negative equity suggest potential financial instability, which could restrict Netlist's ability to secure additional financing and impact its long-term operational flexibility.
Cash Flow Issues
Ongoing cash flow challenges highlight difficulties in generating sufficient cash from operations, which could affect Netlist's ability to fund its growth initiatives and meet financial obligations.
Netlist (NLST) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$491.60M
Dividend YieldN/A
Average Volume (3M)1.08M
Price to Earnings (P/E)―
Beta (1Y)0.37
Revenue Growth0.64%
EPS Growth39.90%
CountryUS
Employees60
SectorTechnology
Sector Strength88
IndustrySemiconductors
Share Statistics
EPS (TTM)>-0.01
Shares Outstanding307,249,360
10 Day Avg. Volume1,413,018
30 Day Avg. Volume1,078,753
Financial Highlights & Ratios
PEG Ratio0.24
Price to Book (P/B)-34.40
Price to Sales (P/S)1.41
P/FCF Ratio-6.00
Enterprise Value/Market Cap0.94
Enterprise Value/Revenue3.14
Enterprise Value/Gross Profit96.49
Enterprise Value/Ebitda-16.03
Forecast
1Y Price Target
$2.00Price Target Upside23.46% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering1
EPS Forecast (FY)-0.04
Revenue Forecast (FY)$166.00M
Netlist Business Overview & Revenue Model
Company DescriptionNetlist, Inc. designs, manufactures, and markets memory subsystems for the server, high-performance computing, and communications markets in the United States and internationally. It offers HybriDIMM, a storage class memory product, which unifies dynamic random-access memory (DRAM) and NAND flash in a plug-and-play module delivering terabyte storage capacities operating at nanosecond memory speeds. The company also provides nonvolatile (NV) memory products, such as NVvault DDR4 NVDIMM that provides data acceleration and protection in a joint electron device engineering council standard DDR4 interface; and specialty DIMMs and embedded flash products for use in data center and industrial applications. It resells component products, including solid state drive (SSDs), NAND flash, and DRAM products to storage customers, appliance customers, system builders, and cloud and datacenter customers; and sells component inventory to distributors and other users of memory integrated circuits. The company markets and sells its products through a direct sales force and a network of independent sales representatives. Netlist, Inc. was incorporated in 2000 and is headquartered in Irvine, California.
How the Company Makes MoneyNetlist generates revenue through the sale of its advanced memory subsystem products, which include a variety of high-performance memory modules designed for servers, workstations, and other computing systems. The company's business model is centered around leveraging its intellectual property and proprietary technologies to create differentiated products that meet the needs of its customers. Key revenue streams include direct sales of memory products to original equipment manufacturers (OEMs) and other technology companies. Additionally, Netlist engages in licensing agreements for its patented technologies, which can provide a significant source of income through royalty payments. The company may also benefit from strategic partnerships and collaborations that help expand its market reach and enhance its product offerings.
Netlist Earnings Call Summary
Earnings Call Date:Mar 03, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:May 12, 2026
Earnings Call Sentiment Positive
The call presents a predominantly positive operational and strategic picture: solid top-line growth (FY revenue +28%, Q4 +121%), improved margins driven by favorable pricing, meaningful R&D progress (CXL NVDIMM, LPMRDIMM) and several important IP/legal victories and enforcement actions that strengthen Netlist's strategic position. Balance-sheet improvements (cash up materially, reduced operating expenses) and working-capital gains further support the company. Principal risks highlighted include a prolonged industry-wide memory shortage limiting unit volumes until new fab capacity in 2H 2027, ongoing litigation uncertainty and the timing risk of converting OEM qualifications into sustained volume. Overall, the positive financial and IP developments outweigh the operational and legal risks discussed.Q4-2025 Updates
Positive Updates
Strong Revenue Growth and Q4 Surge
Full-year 2025 revenue of $188.6M, up 28% year-over-year. Fourth quarter revenue more than doubled versus Q4 2024, improving 121% year-over-year.
Gross Margin Improvement Supported by Higher ASPs
Company cited significant price increases across memory products that supported gross profit margin improvement for both the full year and quarter; OEM DRAM pricing rose ~3–4x in the past six months and spot pricing rose ~7–8x.
Product Traction — Lightning DDR5 Ramp
Sales volume for Lightning (overclocked, low-latency DDR5) is ramping in the system integrator market; completed qualifications at a global server OEM and that OEM is testing with end customers—strong traction expected in HFT and HPC segments.
Strategic R&D and Next-Generation Sampling
Sampling CXL NVDIMM proof-of-concept products to Intel and AMD; investing in MRDIMM and low-power LPMRDIMM (deploying LPDDR5 in servers) positioning the company for next-gen high-capacity memory demand.
Material IP Wins and Enforcement Actions
Multiple appellate affirmances of patent validity (including '608, '523, '314, '508), favorable jury verdicts upheld in appeals pipeline, and the ITC instituted an investigation (Dec) into Samsung/Google/Super Micro over six Netlist patents—possible remedy could block infringing imports into the U.S.
Operating Expense Reductions
Operating expenses for full-year 2025 declined 36%, driven by reductions in IP legal fees and SG&A cost controls.
Improved Liquidity and Balance Sheet
Ended 2025 with cash, cash equivalents and restricted cash of $42.1M versus $20.8M at end of Q3 (increase of ~$21.3M, roughly +102%); raised $10M in a registered direct offering; minimal debt and access to a $10M working capital line plus ~ $74M available on equity line.
Working Capital Efficiency
Inventory turn improved by 32 days year-over-year and days sales outstanding improved by about one week, indicating tighter working capital management.
Near-Term Revenue Outlook
Management expects first quarter 2026 total revenue to show further improvement versus Q4 2025 based on bookings and shipments to date (not formal guidance).
Negative Updates
Global Memory Supply Shortage and Capacity Constraints
A supply-demand imbalance driven by rapid AI growth has created a global memory chip shortage; management expects constrained memory supply to persist into 2H 2027 until new fab capacity comes online.
Pressure on Unit Volumes Despite ASP Tailwind
While ASPs and revenues are rising due to price increases, unit supply and unit sales are likely to decline for many players because of limited DRAM availability—company results depend on securing supply.
Ongoing Litigation, Appeals and Uncertainty
Multiple active and consequential legal matters remain (ITC investigation with Markman in April and trial in November; appeals including Samsung and Micron cases with hearings and briefing schedules). Litigation is resource-intensive and outcomes/timelines remain uncertain despite recent wins. Management expects 2026 litigation expense roughly similar to 2025.
Conversion Risk from Qualification to Production
Lightning OEM qualification and validation has been ongoing 6–9 months; while SI shipments are ramping, timing and conversion from POC/qualification to sustained material OEM orders remain uncertain.
Legacy Product Transition Risks
Industrial and networking customers still require DDR4 custom solutions supported via last-time buy agreements through 2026–2027, indicating declining legacy demand and the potential for revenue transition challenges.
Supply Allocation Impact from Large AI Customers
Large AI commitments (e.g., OpenAI, NVIDIA, AMD) are consuming significant HBM/DRAM allocations, which can reallocate supply away from other markets and increase competition for components.
Company Guidance
Netlist said it does not issue formal guidance but currently expects Q1 2026 revenue to show further improvement versus Q4 2025; for context, full‑year 2025 revenue was $188.6 million (up 28% YoY) with Q4 revenue up 121% YoY (more than doubled), operating expenses down 36% for the year, cash and restricted cash of $42.1 million (vs. $20.8M at Q3) after a $10 million registered direct offering, a $10 million working‑capital line and ~$74 million available on an equity line, inventory turns improved by 32 days and DSO improved by about one week YoY, litigation expense is expected to be roughly flat with 2025, and management noted OEM DRAM pricing has risen ~3–4x (spot ~7–8x) amid a memory shortage expected to persist into 2027.Netlist Financial Statement Overview
Summary
Overall fundamentals remain weak despite some improvement: structurally unprofitable with very thin gross margin (~3%), ongoing net losses, deeply negative operating/free cash flow (about -$37M TTM), and negative stockholders’ equity. Low absolute debt (~$3.6M) helps reduce leverage risk but does not offset profitability and cash-burn constraints.Income Statement
TTM (Trailing-Twelve-Months) revenue is essentially flat versus 2024, but the business remains structurally unprofitable with very thin gross profit (~3% gross margin) and a sizable net loss (about -24% net margin). Losses have narrowed meaningfully versus 2023 and improved versus 2024 (net loss down from roughly -37% margin in 2024), showing better cost control/operating leverage, but profitability is still far from breakeven and margins remain volatile (notably stronger in 2021, followed by multi-year deterioration).28
Negative
Balance Sheet
Leverage is low in absolute dollars (TTM debt of ~$3.6M), which reduces financial risk, but the capital structure is strained: stockholders’ equity is negative in TTM and 2024, implying accumulated losses have eroded the equity base and limiting balance-sheet flexibility. Total assets have increased versus 2024, yet the negative equity position remains a key weakness despite modest debt levels.33
Negative
Cash Flow
Cash generation is weak: TTM (Trailing-Twelve-Months) operating cash flow and free cash flow are both deeply negative (about -$37M), reflecting ongoing cash burn. While free cash flow improved versus 2023 and is slightly worse than 2024, the company is still not self-funding operations, and cash flow performance remains heavily dependent on reversing operating losses rather than working-capital timing.22
Negative
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 147.19M | 147.10M | 69.20M | 161.64M | 142.35M | 47.23M |
| Gross Profit | 4.78M | 2.88M | 2.39M | 11.89M | 48.90M | 6.73M |
| EBITDA | -28.79M | -54.88M | -60.03M | -32.39M | 12.53M | -6.59M |
| Net Income | -35.29M | -53.87M | -60.40M | -33.37M | 4.83M | -7.27M |
Balance Sheet | ||||||
| Total Assets | 56.34M | 41.84M | 72.80M | 67.32M | 91.18M | 25.27M |
| Cash, Cash Equivalents and Short-Term Investments | 10.54M | 22.51M | 40.45M | 25.01M | 47.68M | 13.33M |
| Total Debt | 3.62M | 2.52M | 5.06M | 7.13M | 9.15M | 20.88M |
| Total Liabilities | 69.64M | 47.89M | 49.04M | 40.09M | 37.13M | 27.89M |
| Stockholders Equity | -13.29M | -6.05M | 23.76M | 27.24M | 54.04M | -2.62M |
Cash Flow | ||||||
| Free Cash Flow | -37.08M | -34.66M | -41.60M | -15.46M | 5.49M | -8.18M |
| Operating Cash Flow | -37.08M | -34.59M | -41.60M | -14.99M | 6.01M | -8.13M |
| Investing Cash Flow | -7.00K | -71.00K | 0.00 | -467.00K | -520.00K | -43.00K |
| Financing Cash Flow | 28.18M | 16.42M | 50.84M | 594.00K | 36.47M | 12.99M |
Netlist Technical Analysis
Positive
1.62
Price Trends
1.16
Positive
0.93
Positive
0.83
Positive
Market Momentum
0.12
Negative
74.12
Negative
84.79
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For NLST, the sentiment is Positive. The current price of 1.62 is above the 20-day moving average (MA) of 1.26, above the 50-day MA of 1.16, and above the 200-day MA of 0.83, indicating a bullish trend. The MACD of 0.12 indicates Negative momentum. The RSI at 74.12 is Negative, neither overbought nor oversold. The STOCH value of 84.79 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for NLST.
Netlist Risk Analysis
Netlist disclosed 46 risk factors in its most recent earnings report. Netlist reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Netlist Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $334.10M | 21.20 | 23.47% | 6.28% | -9.48% | -14.28% | |
66 Neutral | $277.59M | -11.32 | 1.74% | ― | -10.74% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $215.02M | -357.39 | -0.80% | ― | -0.41% | -134.49% | |
49 Neutral | $491.60M | -10.61 | 253.79% | ― | 0.64% | 39.90% | |
49 Neutral | $258.65M | -41.41 | -9.33% | ― | 307.44% | 14.77% | |
48 Neutral | $137.17M | -4.64 | -27.53% | ― | 7.53% | -15.00% |
* Technology Sector Average
NLST
Netlist
1.62
0.82
103.01%
NVEC
NVE
65.61
3.34
5.37%
MRAM
Everspin Technologies
9.34
3.98
74.25%
VLN
Valens
1.25
-0.94
-42.92%
XPER
Xperi Inc
5.88
-2.19
-27.14%
ALMU
Aeluma, Inc.
14.27
8.36
141.46%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.