Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 352.36M | € 218.72M | € 142.89M | € 80.56M | € 54.22M |
Gross Profit | € 109.21M | € 70.21M | € 50.21M | € 32.81M | € 16.91M |
Operating Income | € 86.85M | € 55.74M | € 39.22M | € 25.45M | € 11.22M |
EBITDA | € 93.56M | € 56.23M | € 40.72M | € 26.70M | € 12.44M |
Net Income | € 67.42M | € 36.10M | € 30.00M | € 19.06M | € 7.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 118.53M | € 65.80M | € 24.50M | € 26.49M | € 14.97M |
Total Assets | € 392.44M | € 210.52M | € 157.69M | € 71.94M | € 46.15M |
Total Debt | € 76.09M | € 51.88M | € 34.31M | € 18.28M | € 20.34M |
Net Debt | € -11.71M | € -13.76M | € 10.28M | € -7.82M | € 5.71M |
Total Liabilities | € 156.23M | € 133.16M | € 93.24M | € 37.71M | € 31.52M |
Stockholders' Equity | € 224.37M | € 77.36M | € 64.26M | € 33.85M | € 14.62M |
Cash Flow | |||||
Free Cash Flow | € -36.84M | € 27.69M | € -10.77M | € 13.83M | € 7.48M |
Operating Cash Flow | € -26.12M | € 35.26M | € -6.94M | € 18.43M | € 8.40M |
Investing Cash Flow | € -35.67M | € 213.15K | € -11.51M | € -4.19M | € -834.30K |
Financing Cash Flow | € 83.91M | € 6.37M | € 16.40M | € -2.85M | € -55.71K |