Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 218.72M | € 142.89M | € 80.56M | € 54.22M | € 37.53M |
Gross Profit | € 70.21M | € 50.21M | € 32.81M | € 16.91M | € 9.67M |
Operating Income | € 55.74M | € 39.22M | € 25.45M | € 11.22M | € 3.47M |
EBITDA | € 56.23M | € 40.72M | € 26.70M | € 12.44M | € 4.38M |
Net Income | € 36.10M | € 30.00M | € 19.06M | € 7.43M | € 1.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 65.80M | € 24.50M | € 26.49M | € 14.97M | € 7.32M |
Total Assets | € 210.52M | € 157.69M | € 71.94M | € 46.15M | € 41.07M |
Total Debt | € 51.88M | € 34.31M | € 18.28M | € 20.34M | € 19.69M |
Net Debt | € -13.76M | € 10.28M | € -7.82M | € 5.71M | € 12.64M |
Total Liabilities | € 133.16M | € 93.24M | € 37.71M | € 31.52M | € 33.94M |
Stockholders' Equity | € 77.36M | € 64.26M | € 33.85M | € 14.62M | € 7.13M |
Cash Flow | |||||
Free Cash Flow | € 27.69M | € -10.77M | € 13.83M | € 7.48M | € 2.02M |
Operating Cash Flow | € 35.26M | € -6.94M | € 18.43M | € 8.40M | € 4.18M |
Investing Cash Flow | € 213.15K | € -11.51M | € -4.19M | € -834.30K | € -2.16M |
Financing Cash Flow | € 6.37M | € 16.40M | € -2.85M | € -55.71K | € 2.54M |