| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.03B | 365.00M | 240.40M | 61.70M | 611.00M |
| Gross Profit | 778.80M | 365.00M | 240.40M | -5.90M | 448.90M |
| EBITDA | 756.90M | 377.30M | 0.00 | 0.00 | 0.00 |
| Net Income | 729.60M | 352.20M | 141.10M | -32.10M | 418.20M |
Balance Sheet | |||||
| Total Assets | 4.26B | 3.56B | 3.11B | 2.97B | 3.06B |
| Cash, Cash Equivalents and Short-Term Investments | 27.10M | 30.50M | 23.10M | 21.70M | 198.80M |
| Total Debt | 350.00M | 300.00M | 250.00M | 115.00M | 75.00M |
| Total Liabilities | 364.70M | 391.90M | 280.40M | 215.70M | 187.10M |
| Stockholders Equity | 3.89B | 3.17B | 2.83B | 2.76B | 2.88B |
Cash Flow | |||||
| Free Cash Flow | -367.50M | 47.10M | -26.00M | -111.00M | 64.30M |
| Operating Cash Flow | -367.50M | 47.10M | -26.00M | -111.00M | 64.30M |
| Investing Cash Flow | 339.40M | 113.60M | 119.60M | -28.60M | 164.30M |
| Financing Cash Flow | 24.70M | -39.70M | 27.40M | -66.10M | -57.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €15.10B | 5.57 | 11.85% | 2.07% | -0.30% | 32.04% | |
75 Outperform | €211.44M | -8.42 | 12.80% | 9.16% | 66.89% | -101.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.06B | 1.03 | 21.90% | 3.22% | 97.31% | 99.92% | |
64 Neutral | €13.85B | 6.24 | ― | 3.13% | 18.57% | 421.31% | |
53 Neutral | €19.20B | ― | 6.47% | 5.40% | -0.97% | -25.25% | |
52 Neutral | €5.04B | -29.42 | -7.45% | 1.65% | -1.54% | ― |