| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 369.26M | 391.47M | 297.07M | 245.32M | 205.62M | 198.87M |
| Gross Profit | 325.39M | 344.11M | 261.80M | 220.10M | 188.06M | 177.73M |
| EBITDA | 33.75M | 31.77M | 13.65M | 9.88M | 33.53M | 55.30M |
| Net Income | 12.46M | 2.97M | -11.02M | -10.55M | 13.67M | 18.13M |
Balance Sheet | ||||||
| Total Assets | 488.86M | 500.02M | 400.61M | 462.85M | 425.80M | 449.97M |
| Cash, Cash Equivalents and Short-Term Investments | 170.72M | 179.88M | 167.82M | 213.42M | 208.58M | 191.92M |
| Total Debt | 116.08M | 115.79M | 112.26M | 171.54M | 167.69M | 161.76M |
| Total Liabilities | 220.18M | 222.89M | 178.85M | 244.07M | 221.16M | 231.49M |
| Stockholders Equity | 268.68M | 277.10M | 221.76M | 218.78M | 204.64M | 192.92M |
Cash Flow | ||||||
| Free Cash Flow | 51.92M | 51.18M | -2.58M | -18.77M | 20.92M | 22.86M |
| Operating Cash Flow | 52.63M | 51.96M | -1.79M | -17.30M | 22.90M | 40.96M |
| Investing Cash Flow | -67.03M | 19.13M | 32.74M | -129.39M | 5.32M | -23.06M |
| Financing Cash Flow | 1.73M | 15.03M | -35.63M | -1.04M | -4.98M | -27.84M |