| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 391.47M | 286.89M | 245.32M | 205.62M | 189.85M |
| Gross Profit | 344.11M | 231.82M | 220.10M | 188.06M | 169.67M |
| EBITDA | 31.77M | 13.18M | 9.88M | 33.53M | 48.78M |
| Net Income | 2.97M | -10.64M | -10.55M | 13.67M | 16.00M |
Balance Sheet | |||||
| Total Assets | 500.02M | 386.88M | 462.85M | 425.80M | 396.90M |
| Cash, Cash Equivalents and Short-Term Investments | 179.88M | 162.07M | 213.42M | 207.34M | 191.72M |
| Total Debt | 115.79M | 108.42M | 171.54M | 166.69M | 161.59M |
| Total Liabilities | 222.89M | 172.72M | 244.07M | 221.16M | 204.19M |
| Stockholders Equity | 277.10M | 214.16M | 218.78M | 204.64M | 192.72M |
Cash Flow | |||||
| Free Cash Flow | 51.18M | -2.50M | -18.77M | 20.92M | 20.17M |
| Operating Cash Flow | 51.96M | -1.73M | -17.30M | 22.90M | 36.13M |
| Investing Cash Flow | 19.13M | 31.62M | -129.39M | 5.32M | -20.34M |
| Financing Cash Flow | 15.03M | -34.41M | -1.04M | -4.98M | -26.68M |