| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.11B | 275.65M | 239.72M | 505.28M | 484.85M |
| Gross Profit | 1.08B | 240.79M | 203.74M | 493.20M | 483.22M |
| EBITDA | 469.66M | 43.33M | 43.38M | -33.37M | -100.93M |
| Net Income | 320.88M | 74.08M | 211.70M | -217.99M | -125.42M |
Balance Sheet | |||||
| Total Assets | 3.41B | 4.14B | 4.36B | 4.73B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 3.12B | 3.68B | 4.09B | 4.70B |
| Total Debt | 12.10M | 11.72M | 9.60M | 21.90M | 26.86M |
| Total Liabilities | 170.65M | 1.24B | 1.56B | 2.21B | 2.55B |
| Stockholders Equity | 3.24B | 2.90B | 2.80B | 2.53B | 2.64B |
Cash Flow | |||||
| Free Cash Flow | -210.71M | -402.14M | -425.24M | -537.49M | -561.71M |
| Operating Cash Flow | -197.01M | -320.03M | -405.97M | -500.54M | -503.83M |
| Investing Cash Flow | 228.37M | 220.60M | 71.19M | -1.25B | 541.24M |
| Financing Cash Flow | -3.27M | -4.92M | -5.00M | -1.49M | -3.88M |