| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | -1.00K | 0.00 | -4.00K | 0.00 | 0.00 |
| EBITDA | -746.25K | -892.00K | 3.00K | -5.00K | -88.00K | -116.00K |
| Net Income | -1.06M | -904.00K | -418.00K | -92.00K | -88.00K | -125.00K |
Balance Sheet | ||||||
| Total Assets | 176.00K | 509.00K | 137.00K | 111.00K | 103.00K | 105.00K |
| Cash, Cash Equivalents and Short-Term Investments | 5.00K | 501.00K | 25.00K | 17.00K | 2.00K | 5.00K |
| Total Debt | 191.00K | 91.00K | 0.00 | 79.00K | 57.00K | 0.00 |
| Total Liabilities | 416.00K | 309.00K | 45.00K | 216.00K | 116.00K | 31.00K |
| Stockholders Equity | -240.00K | 200.00K | 92.00K | -106.00K | -13.00K | 74.00K |
Cash Flow | ||||||
| Free Cash Flow | -354.00 | -114.00K | -330.00K | -7.00K | -61.00K | -128.00K |
| Operating Cash Flow | -346.00 | -106.00K | -330.00K | -7.00K | -61.00K | -128.00K |
| Investing Cash Flow | -32.00 | -8.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 374.00 | 590.00K | 338.00K | 22.00K | 58.00K | 0.00 |