| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 40.94M | € 40.33M | € 42.94M | € 38.55M | € 27.56M |
| Gross Profit | € -2.82M | € 14.24M | € 6.97M | € -6.36M | € -11.16M |
| Operating Income | € -14.40M | € -20.13M | € -14.52M | € -21.57M | € -19.85M |
| EBITDA | € -3.73M | € -913.00K | € -5.84M | € -4.88M | € -14.73M |
| Net Income | € -11.65M | € -13.05M | € -13.25M | € -7.28M | € -23.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.66M | € 3.36M | € 3.51M | € 19.22M | € 43.26M |
| Total Assets | € 62.00M | € 70.83M | € 96.57M | € 98.50M | € 89.58M |
| Total Debt | € 18.14M | € 23.26M | € 16.55M | € 12.24M | € 8.83M |
| Net Debt | € 14.49M | € 20.46M | € 13.05M | € -6.99M | € -34.43M |
| Total Liabilities | € 38.39M | € 42.81M | € 44.94M | € 36.70M | € 25.18M |
| Stockholders' Equity | € 23.61M | € 28.31M | € 51.63M | € 61.81M | € 64.40M |
| Cash Flow | |||||
| Free Cash Flow | € 3.96M | € -13.65M | € -15.69M | € -19.37M | € -14.31M |
| Operating Cash Flow | € 3.98M | € -5.24M | € -6.24M | € -10.29M | € -10.45M |
| Investing Cash Flow | € -3.41M | € -13.50M | € -13.37M | € -13.61M | € -9.04M |
| Financing Cash Flow | € -269.00K | € 20.50M | € 3.89M | € -136.00K | € 50.92M |