| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 162.31M | € 106.97M | € 92.68M | € 14.35M | € 0.00 |
| Gross Profit | € 24.00M | € 68.12M | € 60.34M | € 10.25M | € 0.00 |
| Operating Income | € 12.03M | € 7.24M | € 9.51M | € 2.49M | € -87.00K |
| EBITDA | € 26.27M | € 17.99M | € 18.21M | € 4.53M | € 561.00K |
| Net Income | € 4.17M | € 2.33M | € 5.30M | € 2.21M | € 989.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.16M | € 4.68M | € 5.10M | € 5.11M | € 4.09M |
| Total Assets | € 130.71M | € 79.92M | € 56.65M | € 51.69M | € 4.10M |
| Total Debt | € 78.49M | € 39.16M | € 22.84M | € 30.50M | € 1.97M |
| Net Debt | € 64.30M | € 39.16M | € 22.79M | € 30.08M | € 1.96M |
| Total Liabilities | € 110.34M | € 58.60M | € 39.17M | € 40.38M | € 52.00K |
| Stockholders' Equity | € 18.96M | € 18.93M | € 16.45M | € 11.17M | € 4.05M |
| Cash Flow | |||||
| Free Cash Flow | € -507.00K | € -7.58M | € 4.27M | € 1.18M | € -65.00K |
| Operating Cash Flow | € 18.83M | € 9.79M | € 15.47M | € 2.71M | € -65.00K |
| Investing Cash Flow | € -13.31M | € -15.19M | € -10.80M | € -1.42M | € 0.00 |
| Financing Cash Flow | € 8.67M | € 5.35M | € -5.04M | € -888.00K | € 55.00K |