| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.75B | 5.60B | 5.44B | 5.31B | 5.27B | 5.28B |
| Gross Profit | 3.54B | 4.09B | 2.92B | 2.84B | 4.09B | 4.00B |
| EBITDA | 2.63B | 2.60B | 2.56B | 2.19B | 3.29B | 2.40B |
| Net Income | 878.00M | 848.00M | 844.00M | 760.00M | 1.29B | 560.00M |
Balance Sheet | ||||||
| Total Assets | 12.42B | 12.55B | 12.25B | 11.96B | 12.74B | 12.08B |
| Cash, Cash Equivalents and Short-Term Investments | 374.00M | 802.00M | 828.00M | 527.00M | 1.11B | 867.00M |
| Total Debt | 7.00B | 7.10B | 6.79B | 6.29B | 7.62B | 7.44B |
| Total Liabilities | 8.98B | 9.01B | 8.69B | 8.31B | 9.51B | 9.46B |
| Stockholders Equity | 3.40B | 3.53B | 3.56B | 3.65B | 3.23B | 2.62B |
Cash Flow | ||||||
| Free Cash Flow | 1.01B | 950.00M | 993.00M | 982.00M | 908.00M | 479.00M |
| Operating Cash Flow | 1.93B | 2.26B | 2.24B | 2.19B | 2.13B | 2.04B |
| Investing Cash Flow | -926.00M | -1.44B | -1.43B | -1.08B | -1.21B | -1.54B |
| Financing Cash Flow | -2.14B | -769.00M | -606.00M | -1.50B | -717.00M | -670.00M |