| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.83B | 5.60B | 5.44B | 5.31B | 5.27B |
| Gross Profit | 3.11B | 4.09B | 2.92B | 2.84B | 1.35B |
| EBITDA | 2.77B | 2.60B | 2.56B | 2.50B | 3.29B |
| Net Income | 855.00M | 848.00M | 844.00M | 760.00M | 1.29B |
Balance Sheet | |||||
| Total Assets | 13.07B | 12.55B | 12.25B | 11.96B | 12.74B |
| Cash, Cash Equivalents and Short-Term Investments | 587.00M | 802.00M | 828.00M | 527.00M | 1.11B |
| Total Debt | 8.55B | 7.10B | 6.79B | 6.29B | 7.62B |
| Total Liabilities | 10.50B | 9.01B | 8.69B | 8.31B | 9.51B |
| Stockholders Equity | 2.53B | 3.53B | 3.56B | 3.65B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | 1.29B | 950.00M | 993.00M | 982.00M | 908.00M |
| Operating Cash Flow | 2.31B | 2.26B | 2.24B | 2.19B | 2.13B |
| Investing Cash Flow | -1.39B | -1.44B | -1.43B | -1.08B | -1.21B |
| Financing Cash Flow | -1.18B | -769.00M | -606.00M | -1.50B | -717.00M |