| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.92B | 8.84B | 8.19B | 8.15B | 7.00B |
| Gross Profit | 3.10B | 3.26B | 3.02B | 3.00B | 2.97B |
| EBITDA | 1.20B | 1.42B | 1.04B | 1.51B | 1.51B |
| Net Income | 796.00M | 561.00M | 367.00M | 771.00M | 765.00M |
Balance Sheet | |||||
| Total Assets | 24.13B | 24.04B | 23.14B | 22.63B | 21.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.26B | 2.05B | 967.00M | 662.00M |
| Total Debt | 5.50B | 5.57B | 5.92B | 4.97B | 4.88B |
| Total Liabilities | 12.90B | 12.90B | 12.03B | 11.49B | 10.46B |
| Stockholders Equity | 11.19B | 11.09B | 11.04B | 11.05B | 11.02B |
Cash Flow | |||||
| Free Cash Flow | 1.09B | 1.04B | 522.00M | 1.36B | 1.37B |
| Operating Cash Flow | 1.37B | 1.37B | 823.00M | 1.61B | 1.62B |
| Investing Cash Flow | -298.00M | -1.18B | -226.00M | -293.00M | -293.00M |
| Financing Cash Flow | -482.00M | -979.00M | 491.00M | -1.02B | -1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €35.14B | 13.99 | 14.64% | 3.42% | 3.41% | 16.39% | |
65 Neutral | €15.50B | 19.43 | ― | 2.27% | 14.96% | 16.05% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | €608.06M | 14.85 | 5.83% | 5.12% | -2.70% | 576.55% |