Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.67B | 8.84B | 8.19B | 8.15B | 7.00B | 6.65B |
Gross Profit | 3.11B | 3.26B | 3.02B | 3.00B | 2.97B | 2.83B |
EBITDA | 1.21B | 1.42B | 1.04B | 1.51B | 1.51B | 1.32B |
Net Income | 618.00M | 561.00M | 367.00M | 771.00M | 765.00M | 308.00M |
Balance Sheet | ||||||
Total Assets | 23.52B | 24.04B | 23.14B | 22.63B | 21.62B | 20.74B |
Cash, Cash Equivalents and Short-Term Investments | 937.00M | 1.26B | 2.05B | 967.00M | 662.00M | 414.00M |
Total Debt | 4.90B | 5.57B | 5.92B | 4.97B | 4.88B | 5.48B |
Total Liabilities | 12.69B | 12.90B | 12.03B | 11.49B | 10.46B | 10.40B |
Stockholders Equity | 10.78B | 11.09B | 11.04B | 11.05B | 11.02B | 10.20B |
Cash Flow | ||||||
Free Cash Flow | 1.32B | 1.04B | 522.00M | 1.36B | 1.37B | 877.00M |
Operating Cash Flow | 1.60B | 1.37B | 823.00M | 1.61B | 1.62B | 1.13B |
Investing Cash Flow | -282.00M | -1.18B | -226.00M | -293.00M | -293.00M | -230.00M |
Financing Cash Flow | -1.48B | -979.00M | 491.00M | -1.02B | -1.11B | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €15.19B | 24.55 | ― | 2.31% | 14.96% | 16.05% | |
66 Neutral | 30.01B | 16.62 | 13.14% | 3.47% | 2.93% | 3.21% | |
63 Neutral | 461.14M | 17.17 | 5.10% | 4.80% | -2.70% | 576.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |