| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.55B | 12.51B | 12.99B | 10.02B | 7.31B |
| Gross Profit | 3.23B | 4.79B | 7.08B | 3.40B | 2.93B |
| EBITDA | 3.47B | 3.26B | 2.65B | 895.80M | 4.84B |
| Net Income | 1.60B | 1.21B | 1.00B | 646.80M | 4.27B |
Balance Sheet | |||||
| Total Assets | 28.14B | 27.34B | 26.34B | 26.71B | 22.62B |
| Cash, Cash Equivalents and Short-Term Investments | 4.97B | 4.32B | 4.77B | 5.69B | 6.69B |
| Total Debt | 4.80B | 4.83B | 4.84B | 6.22B | 4.80B |
| Total Liabilities | 10.41B | 10.43B | 10.47B | 11.48B | 7.82B |
| Stockholders Equity | 15.63B | 14.78B | 13.68B | 13.01B | 12.43B |
Cash Flow | |||||
| Free Cash Flow | 1.49B | 1.22B | 1.26B | 505.00M | 665.00M |
| Operating Cash Flow | 2.68B | 2.62B | 2.41B | 1.44B | 1.49B |
| Investing Cash Flow | -266.60M | -1.88B | 31.00M | -2.03B | -749.90M |
| Financing Cash Flow | -627.50M | -818.50M | -1.84B | 395.20M | -73.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €15.45B | 2.67 | 11.85% | 2.07% | 2.01% | 79.48% | |
67 Neutral | €11.99B | 12.85 | ― | 3.13% | 20.37% | 54.24% | |
58 Neutral | €9.94B | 10.61 | 14.36% | 5.79% | -6.64% | ― | |
57 Neutral | €23.88B | 14.95 | 9.85% | 4.36% | -12.70% | -12.34% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €12.70B | 6.94 | 6.31% | 5.32% | 16.35% | 67.44% | |
53 Neutral | €17.77B | ― | 6.47% | 5.40% | -15.54% | 10.53% |