| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.75B | € 2.97B | € 3.31B | € 2.67B | € 2.35B |
| Gross Profit | € 481.00M | € 477.30M | € 494.80M | € 436.27M | € 433.18M |
| Operating Income | € 55.40M | € 4.60M | € 24.40M | € 22.60M | € 24.23M |
| EBITDA | € 82.50M | € 52.70M | € 69.30M | € 66.11M | € 70.81M |
| Net Income | € 31.40M | € -1.00M | € 18.00M | € 12.00M | € 14.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 50.70M | € 46.50M | € 68.40M | € 68.27M | € 68.66M |
| Total Assets | € 942.10M | € 840.80M | € 1.02B | € 943.44M | € 816.69M |
| Total Debt | € 159.80M | € 108.50M | € 166.80M | € 131.64M | € 80.88M |
| Net Debt | € 109.10M | € 62.00M | € 98.40M | € 63.37M | € 12.22M |
| Total Liabilities | € 603.80M | € 520.40M | € 676.20M | € 577.18M | € 454.20M |
| Stockholders' Equity | € 328.40M | € 311.50M | € 335.10M | € 360.53M | € 356.93M |
| Cash Flow | |||||
| Free Cash Flow | € 43.40M | € 55.10M | € 12.90M | € 15.05M | € 62.39M |
| Operating Cash Flow | € 70.20M | € 86.50M | € 48.20M | € 54.68M | € 98.14M |
| Investing Cash Flow | € -78.30M | € -7.20M | € -34.80M | € -55.64M | € -28.81M |
| Financing Cash Flow | € -7.40M | € -66.90M | € -17.80M | € -2.49M | € -47.53M |