| Dec 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 359.37M | € 333.04M | € 310.35M | € 236.22M |
| Gross Profit | € 105.25M | € 110.19M | € 104.71M | € 80.34M |
| Operating Income | € 56.99M | € 72.99M | € 72.98M | € 58.08M |
| EBITDA | € 89.62M | € 86.98M | € 85.18M | € 68.30M |
| Net Income | € 50.68M | € 52.89M | € 52.76M | € 40.40M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 146.81M | € 105.43M | € 96.07M | € 65.06M |
| Total Assets | € 344.10M | € 279.62M | € 253.32M | € 223.10M |
| Total Debt | € 44.90M | € 32.65M | € 34.78M | € 40.31M |
| Net Debt | € -97.44M | € -66.13M | € -53.77M | € -22.74M |
| Total Liabilities | € 117.94M | € 104.56M | € 113.04M | € 114.60M |
| Stockholders' Equity | € 213.82M | € 164.02M | € 132.33M | € 102.74M |
| Cash Flow | ||||
| Free Cash Flow | € 67.69M | € 53.69M | € 63.97M | € 34.09M |
| Operating Cash Flow | € 81.58M | € 66.17M | € 68.91M | € 38.48M |
| Investing Cash Flow | € -1.28M | € -13.91M | € -6.11M | € 3.93M |
| Financing Cash Flow | € -48.37M | € -41.87M | € -38.57M | € -13.88M |