| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.63B | € 9.15B | € 8.51B | € 7.55B | € 6.78B |
| Gross Profit | € 8.50B | € 8.03B | € 7.47B | € 6.35B | € 5.70B |
| Operating Income | € 1.18B | € 3.11B | € 625.00M | € 423.00M | € 340.00M |
| EBITDA | € 2.00B | € 4.30B | € 1.48B | € 924.00M | € 1.51B |
| Net Income | € 888.00M | € 3.24B | € 460.00M | € 188.00M | € 1.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.24B | € 4.81B | € 4.76B | € 5.09B | € 5.48B |
| Total Assets | € 27.42B | € 29.00B | € 26.32B | € 26.28B | € 24.90B |
| Total Debt | € 10.73B | € 11.53B | € 11.56B | € 11.84B | € 10.75B |
| Net Debt | € 6.49B | € 6.72B | € 6.81B | € 6.75B | € 5.28B |
| Total Liabilities | € 19.75B | € 20.88B | € 20.44B | € 19.93B | € 19.06B |
| Stockholders' Equity | € 5.91B | € 6.08B | € 3.77B | € 4.11B | € 4.05B |
| Cash Flow | |||||
| Free Cash Flow | € 1.43B | € 1.07B | € 1.18B | € 907.00M | € 686.00M |
| Operating Cash Flow | € 1.61B | € 1.29B | € 1.26B | € 1.00B | € 810.00M |
| Investing Cash Flow | € -1.03B | € 1.31B | € -531.00M | € -732.00M | € 457.00M |
| Financing Cash Flow | € -1.03B | € -2.59B | € -1.30B | € -316.00M | € -2.22B |