| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.35M | 117.85M | 87.61M | 56.37M | 38.44M |
| Gross Profit | 30.13M | 43.10M | 30.27M | 18.46M | 13.41M |
| EBITDA | -2.82M | 12.84M | 6.94M | 286.00K | 1.51M |
| Net Income | -10.76M | -643.00K | 603.00K | -4.18M | 586.00K |
Balance Sheet | |||||
| Total Assets | 158.47M | 129.40M | 99.23M | 78.89M | 51.70M |
| Cash, Cash Equivalents and Short-Term Investments | 59.86M | 30.75M | 12.46M | 16.12M | 3.06M |
| Total Debt | 25.47M | 24.57M | 20.10M | 16.52M | 8.02M |
| Total Liabilities | 55.32M | 61.84M | 57.26M | 50.95M | 21.21M |
| Stockholders Equity | 103.12M | 67.53M | 41.93M | 27.90M | 30.45M |
Cash Flow | |||||
| Free Cash Flow | -15.93M | -5.31M | -2.93M | -10.17M | -3.77M |
| Operating Cash Flow | -9.70M | 1.22M | 2.78M | -1.76M | 497.00K |
| Investing Cash Flow | -8.95M | -8.00M | -7.41M | -8.41M | -4.61M |
| Financing Cash Flow | 48.28M | 25.03M | 986.00K | 23.27M | 6.13M |