| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.29B | € 1.44B | € 1.46B | € 1.07B | € 986.50M |
| Gross Profit | € 312.10M | € 305.40M | € 324.30M | € 265.80M | € 269.80M |
| Operating Income | € 77.30M | € 77.30M | € 110.80M | € 82.00M | € 104.10M |
| EBITDA | € 172.00M | € 198.00M | € 194.00M | € 140.10M | € 154.90M |
| Net Income | € 192.20M | € 72.90M | € 90.00M | € 78.30M | € 73.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 49.30M | € 70.20M | € 58.20M | € 42.20M | € 51.60M |
| Total Assets | € 1.55B | € 1.70B | € 1.72B | € 1.36B | € 1.09B |
| Total Debt | € 509.20M | € 785.50M | € 759.20M | € 503.20M | € 335.80M |
| Net Debt | € 459.90M | € 715.30M | € 701.00M | € 461.00M | € 284.20M |
| Total Liabilities | € 773.80M | € 1.06B | € 1.10B | € 806.50M | € 578.20M |
| Stockholders' Equity | € 772.50M | € 636.20M | € 625.70M | € 554.10M | € 516.00M |
| Cash Flow | |||||
| Free Cash Flow | € 99.90M | € 16.10M | € -182.60M | € -122.00M | € 24.50M |
| Operating Cash Flow | € 184.10M | € 165.40M | € 53.20M | € 26.70M | € 113.40M |
| Investing Cash Flow | € 166.00M | € -146.80M | € -213.30M | € -123.70M | € -81.30M |
| Financing Cash Flow | € -371.70M | € -5.30M | € 173.90M | € 85.90M | € -23.90M |