Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 191.30M | 181.87M | 196.89M | 208.89M | 170.64M | 134.55M |
Gross Profit | 84.84M | 90.62M | 87.13M | 86.55M | 84.85M | 71.35M |
EBITDA | 12.39M | 19.26M | 20.10M | -13.89M | 24.36M | 18.25M |
Net Income | -4.24M | -9.36M | -1.54M | -29.82M | 4.29M | -2.41M |
Balance Sheet | ||||||
Total Assets | 189.00M | 173.52M | 181.39M | 189.11M | 141.10M | 124.07M |
Cash, Cash Equivalents and Short-Term Investments | 4.70M | 4.39M | 7.29M | 21.04M | 9.98M | 9.18M |
Total Debt | 82.70M | 76.15M | 62.95M | 64.47M | 64.03M | 62.47M |
Total Liabilities | 124.20M | 116.78M | 110.65M | 116.39M | 102.48M | 90.28M |
Stockholders Equity | 64.70M | 56.74M | 70.74M | 72.73M | 38.62M | 33.79M |
Cash Flow | ||||||
Free Cash Flow | -11.91M | -2.29M | -3.71M | -19.34M | -568.00K | 4.21M |
Operating Cash Flow | 15.69M | 16.44M | 27.19M | 5.25M | 18.74M | 16.76M |
Investing Cash Flow | -26.97M | -17.99M | -29.97M | -23.13M | -16.88M | -8.46M |
Financing Cash Flow | 6.75M | 380.00K | -11.05M | 29.73M | -167.00K | -19.41M |