| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 180.00M | 181.87M | 196.89M | 208.89M | 170.64M |
| Gross Profit | 25.00M | 90.62M | 87.13M | 26.28M | 84.85M |
| EBITDA | -3.60M | 19.26M | 20.10M | -13.89M | 24.36M |
| Net Income | -7.40M | -9.36M | -1.54M | -29.82M | 412.00K |
Balance Sheet | |||||
| Total Assets | 154.50M | 173.52M | 181.39M | 189.11M | 141.10M |
| Cash, Cash Equivalents and Short-Term Investments | 3.10M | 4.39M | 7.29M | 21.04M | 9.98M |
| Total Debt | 66.00M | 76.15M | 62.95M | 64.47M | 72.41M |
| Total Liabilities | 103.90M | 116.78M | 110.65M | 116.39M | 102.48M |
| Stockholders Equity | 50.70M | 56.74M | 70.74M | 72.73M | 33.57M |
Cash Flow | |||||
| Free Cash Flow | 2.60M | -2.29M | -3.71M | -19.34M | 2.97M |
| Operating Cash Flow | 13.90M | 16.44M | 27.19M | 5.25M | 21.91M |
| Investing Cash Flow | -5.30M | -17.99M | -29.97M | -23.13M | -16.79M |
| Financing Cash Flow | -11.00M | 380.00K | -11.05M | 29.73M | -3.43M |