| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 187.55M | 181.87M | 196.89M | 208.89M | 170.64M | 134.55M |
| Gross Profit | 84.41M | 90.62M | 87.13M | 26.28M | 84.85M | 71.35M |
| EBITDA | 13.81M | 19.26M | 20.10M | -13.89M | 24.36M | 18.25M |
| Net Income | -12.15M | -9.36M | -1.54M | -29.82M | 412.00K | -3.03M |
Balance Sheet | ||||||
| Total Assets | 159.90M | 173.52M | 181.39M | 189.11M | 141.10M | 124.07M |
| Cash, Cash Equivalents and Short-Term Investments | 3.00M | 4.39M | 7.29M | 21.04M | 9.98M | 9.18M |
| Total Debt | 75.20M | 76.15M | 62.95M | 64.47M | 72.41M | 62.47M |
| Total Liabilities | 107.80M | 116.78M | 110.65M | 116.39M | 102.48M | 90.28M |
| Stockholders Equity | 52.10M | 56.74M | 70.74M | 72.73M | 33.57M | 33.79M |
Cash Flow | ||||||
| Free Cash Flow | 6.84M | -2.29M | -3.71M | -19.34M | 2.97M | 4.21M |
| Operating Cash Flow | 21.04M | 16.44M | 27.19M | 5.25M | 21.91M | 16.76M |
| Investing Cash Flow | -11.49M | -17.99M | -29.97M | -23.13M | -16.79M | -8.46M |
| Financing Cash Flow | -14.52M | 380.00K | -11.05M | 29.73M | -3.43M | -19.41M |