| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.00K | € 2.00K | € 1.07M | € 1.21M | € 27.00K |
| Gross Profit | € 2.00K | € 2.00K | € -106.00K | € 1.05M | € -225.00K |
| Operating Income | € -2.45M | € -1.37M | € -984.00K | € 97.00K | € -1.24M |
| EBITDA | € -2.34M | € -1.26M | € -865.00K | € 222.00K | € -1.11M |
| Net Income | € -5.15M | € -2.09M | € -52.31M | € 39.38M | € -3.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 27.14M | € 29.42M | € 31.09M | € 5.82M | € 29.00K |
| Total Assets | € 89.62M | € 95.96M | € 98.30M | € 215.36M | € 162.39M |
| Total Debt | € 37.00K | € 140.00K | € 243.00K | € 34.98M | € 35.08M |
| Net Debt | € -27.10M | € -29.28M | € -30.84M | € 29.16M | € 35.05M |
| Total Liabilities | € 13.55M | € 14.74M | € 15.00M | € 79.75M | € 66.16M |
| Stockholders' Equity | € 76.07M | € 81.21M | € 83.31M | € 135.61M | € 96.24M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -1.97M | € 8.54M | € 5.93M | € -3.33M |
| Operating Cash Flow | € 0.00 | € -1.96M | € 8.54M | € 5.95M | € -3.33M |
| Investing Cash Flow | € 0.00 | € 411.00K | € 51.48M | € 73.00K | € -8.00K |
| Financing Cash Flow | € 0.00 | € -112.00K | € -34.74M | € -133.00K | € 2.64M |