| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 31.39M | € 29.04M | € 27.55M | € 26.26M | € 13.52M |
| Gross Profit | € 8.00M | € 8.60M | € 5.82M | € 9.70M | € 2.55M |
| Operating Income | € 740.00K | € 1.28M | € 1.84M | € 1.75M | € 1.55M |
| EBITDA | € 4.86M | € 4.82M | € 5.03M | € 6.47M | € 2.04M |
| Net Income | € -579.00K | € -361.00K | € 397.00K | € -99.00K | € 1.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.05M | € 5.45M | € 5.87M | € 5.55M | € 3.33M |
| Total Assets | € 40.39M | € 37.62M | € 39.94M | € 37.81M | € 11.35M |
| Total Debt | € 15.22M | € 13.46M | € 14.32M | € 14.84M | € 407.00K |
| Net Debt | € 10.17M | € 8.02M | € 8.45M | € 9.29M | € -2.92M |
| Total Liabilities | € 26.12M | € 23.32M | € 25.49M | € 25.49M | € 5.58M |
| Stockholders' Equity | € 12.17M | € 12.65M | € 13.04M | € 11.70M | € 5.77M |
| Cash Flow | |||||
| Free Cash Flow | € 2.70M | € 2.93M | € 4.48M | € 3.51M | € 1.02M |
| Operating Cash Flow | € 4.67M | € 3.09M | € 4.73M | € 4.26M | € 1.03M |
| Investing Cash Flow | € -4.29M | € -18.00K | € -100.00K | € 1.47M | € -4.62M |
| Financing Cash Flow | € -770.00K | € -3.28M | € -4.36M | € -3.20M | € -1.02M |