| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 178.13M | € 147.60M | € 196.31M | € 189.21M | € 125.16M |
| Gross Profit | € 159.66M | € 132.01M | € 3.39M | € -14.48M | € -61.21M |
| Operating Income | € -60.75M | € -89.53M | € -51.18M | € -26.88M | € -93.66M |
| EBITDA | € -39.17M | € 55.70M | € 119.09M | € 40.54M | € 65.64M |
| Net Income | € -37.34M | € -9.75M | € 38.98M | € -24.32M | € -8.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 40.30M | € 57.64M | € 33.70M | € 43.01M | € 42.00M |
| Total Assets | € 455.76M | € 580.43M | € 548.02M | € 463.62M | € 503.37M |
| Total Debt | € 103.69M | € 109.17M | € 104.92M | € 145.99M | € 146.60M |
| Net Debt | € 63.40M | € 74.53M | € 93.67M | € 125.61M | € 128.89M |
| Total Liabilities | € 266.69M | € 354.02M | € 311.41M | € 265.99M | € 281.42M |
| Stockholders' Equity | € 189.07M | € 226.41M | € 236.61M | € 197.64M | € 221.95M |
| Cash Flow | |||||
| Free Cash Flow | € -41.56M | € -19.09M | € -107.25M | € -49.22M | € -90.58M |
| Operating Cash Flow | € -20.11M | € -10.55M | € -8.30M | € 3.69M | € -14.12M |
| Investing Cash Flow | € 32.42M | € 40.35M | € 4.50M | € 6.60M | € 16.46M |
| Financing Cash Flow | € -6.65M | € -6.44M | € -5.31M | € -7.62M | € -7.32M |