| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 339.62M | 386.67M | 234.17M | 160.20M | 42.19M |
| Gross Profit | 30.91M | 39.99M | 37.05M | 54.05M | 22.22M |
| EBITDA | 6.60M | 26.53M | 23.81M | 41.95M | 11.71M |
| Net Income | 923.64K | 17.58M | 17.62M | 30.38M | -13.23M |
Balance Sheet | |||||
| Total Assets | 271.42M | 315.90M | 283.42M | 273.98M | 108.10M |
| Cash, Cash Equivalents and Short-Term Investments | 51.90M | 127.24M | 75.60M | 132.11M | 26.82M |
| Total Debt | 7.99M | 4.48M | 11.90M | 11.80M | 11.95M |
| Total Liabilities | 60.29M | 112.84M | 93.62M | 89.38M | 28.16M |
| Stockholders Equity | 206.76M | 198.80M | 185.63M | 180.63M | 76.84M |
Cash Flow | |||||
| Free Cash Flow | -75.71M | 34.95M | -29.68M | 23.65M | 2.39M |
| Operating Cash Flow | -75.69M | 35.50M | -28.95M | 23.86M | 2.69M |
| Investing Cash Flow | 6.01M | 19.78M | 17.84M | -25.25M | -4.72M |
| Financing Cash Flow | -739.85K | -6.75M | -8.34M | 70.53M | 18.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $207.84M | 10.56 | 7.58% | ― | -39.95% | 440.27% | |
54 Neutral | $17.02M | 6.85 | ― | ― | -12.05% | -87.87% | |
43 Neutral | $18.00M | -0.26 | -24.95% | ― | -50.52% | 3.90% | |
39 Underperform | $6.37M | -2.88 | ― | ― | -26.64% | -5.21% | |
38 Underperform | $1.72M | -0.51 | ― | ― | -42.31% | 28.22% | |
33 Underperform | $16.01M | -9.70 | ― | ― | 9.45% | 71.81% |