Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 339.62M | 386.67M | 234.17M | 160.20M | 42.19M |
Gross Profit | 30.91M | 40.51M | 37.05M | 54.05M | 22.22M |
EBITDA | 6.60M | 25.55M | 23.81M | 41.95M | 11.71M |
Net Income | 923.64K | 17.58M | 17.62M | 30.38M | 9.92M |
Balance Sheet | |||||
Total Assets | 271.42M | 315.90M | 283.42M | 273.98M | 108.10M |
Cash, Cash Equivalents and Short-Term Investments | 51.90M | 127.24M | 75.60M | 132.11M | 26.82M |
Total Debt | 7.04M | 4.48M | 11.90M | 11.80M | 11.95M |
Total Liabilities | 60.29M | 112.84M | 93.62M | 89.38M | 28.16M |
Stockholders Equity | 206.76M | 198.80M | 185.63M | 180.63M | 76.84M |
Cash Flow | |||||
Free Cash Flow | -75.71M | 34.95M | -29.68M | 23.65M | 2.39M |
Operating Cash Flow | -75.69M | 35.50M | -28.95M | 23.86M | 2.69M |
Investing Cash Flow | 6.01M | 19.78M | 17.84M | -25.25M | -4.72M |
Financing Cash Flow | -739.85K | -6.75M | -8.34M | 70.53M | 18.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥258.22B | 14.57 | 8.48% | 2.82% | 6.31% | 11.99% | |
62 Neutral | $434.31M | 32.22 | 6.42% | ― | -7.31% | ― | |
52 Neutral | $18.86M | 7.40 | 0.46% | ― | -12.05% | -87.87% | |
45 Neutral | $9.65M | ― | -40.46% | ― | -44.09% | -64.95% | |
39 Underperform | $4.80M | ― | -17.86% | ― | ― | 25.25% | |
39 Underperform | $2.87M | ― | -408.12% | ― | -46.69% | 14.78% | |
33 Underperform | $14.43M | ― | 20.04% | ― | -34.85% | 83.43% |