| Dec 25 | Dec 24 | Dec 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 342.28M | $ 353.79M | $ 345.93M |
| Gross Profit | $ 123.38M | $ 132.34M | $ 128.13M |
| Operating Income | $ 3.30M | $ -123.54M | $ -4.74M |
| EBITDA | $ 82.02M | $ -36.49M | $ 76.87M |
| Net Income | $ -57.62M | $ -189.70M | $ -72.30M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 57.62M | $ 21.65M | $ 46.41M |
| Total Assets | $ 1.71B | $ 1.95B | $ 2.15B |
| Total Debt | $ 1.05B | $ 1.15B | $ 1.18B |
| Net Debt | $ 987.62M | $ 1.13B | $ 1.13B |
| Total Liabilities | $ 1.11B | $ 1.26B | $ 1.24B |
| Stockholders' Equity | $ 600.06M | $ 684.56M | $ 894.15M |
| Cash Flow | |||
| Free Cash Flow | $ -21.77M | $ -101.75M | $ -773.00K |
| Operating Cash Flow | $ 6.95M | $ -79.85M | $ 21.62M |
| Investing Cash Flow | $ 69.81M | $ 63.97M | $ -62.82M |
| Financing Cash Flow | $ -42.40M | $ -1.35M | $ 55.97M |