Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 89.27K | $ 133.48K | $ 443.54K | $ 701.25K | $ 241.67K |
Gross Profit | $ 89.27K | $ -145.79K | $ -42.63K | $ -20.53K | $ -230.46K |
Operating Income | $ -988.67K | $ 1.81M | $ -1.93M | $ -2.51M | $ -2.72M |
EBITDA | $ -1.08M | $ -2.17M | $ -1.93M | $ -2.01M | $ -1.76M |
Net Income | $ -3.24M | $ -5.75M | $ -2.52M | $ -4.58M | $ -6.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 148.29K | $ 44.19K | $ 280.88K | $ 1.04M | $ 197.62K |
Total Assets | $ 1.64M | $ 446.51K | $ 843.88K | $ 1.57M | $ 932.33K |
Total Debt | $ 3.44M | $ 1.49M | $ 344.15K | $ 0.00 | $ 2.33M |
Net Debt | $ 3.29M | $ 1.45M | $ 63.27K | $ -1.04M | $ 2.14M |
Total Liabilities | $ 5.08M | $ 2.20M | $ 578.30K | $ 462.70K | $ 5.41M |
Stockholders' Equity | $ -3.43M | $ -1.75M | $ 265.58K | $ 1.11M | $ -4.48M |
Cash Flow | |||||
Free Cash Flow | $ -709.99K | $ -1.21M | $ -2.07M | $ -1.44M | $ -1.86M |
Operating Cash Flow | $ -709.99K | $ -1.21M | $ -2.07M | $ -1.44M | $ -1.53M |
Investing Cash Flow | $ -447.87K | $ 0.00 | $ 0.00 | $ 0.00 | $ -333.33K |
Financing Cash Flow | $ 1.25M | $ 976.47K | $ 1.31M | $ 2.28M | $ 2.03M |