Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -275.45K | $ -234.26K | $ -224.41K | $ -165.25K | $ -115.01K |
Operating Income | $ -10.52M | $ -13.16M | $ -11.50M | $ -11.50M | $ -10.84M |
EBITDA | $ -9.78M | $ -12.94M | $ -11.01M | $ -11.33M | $ -10.84M |
Net Income | $ -10.06M | $ -13.20M | $ -11.19M | $ -11.97M | $ -15.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.83M | $ 4.89M | $ 9.46M | $ 7.23M | $ 6.17M |
Total Assets | $ 6.75M | $ 9.27M | $ 12.87M | $ 8.76M | $ 7.18M |
Total Debt | $ 394.40K | $ 546.63K | $ 678.96K | $ 685.47K | $ 707.07K |
Net Debt | $ -2.44M | $ -4.34M | $ -8.78M | $ -6.54M | $ -5.47M |
Total Liabilities | $ 1.10M | $ 2.07M | $ 2.09M | $ 1.60M | $ 2.42M |
Stockholders' Equity | $ 5.66M | $ 7.20M | $ 10.78M | $ 7.17M | $ 4.76M |
Cash Flow | |||||
Free Cash Flow | $ -9.58M | $ -12.97M | $ -11.17M | $ -10.82M | $ -8.63M |
Operating Cash Flow | $ -9.55M | $ -12.77M | $ -11.12M | $ -10.77M | $ -8.59M |
Investing Cash Flow | $ -24.72K | $ -202.58K | $ -45.00K | $ -51.33K | $ -43.59K |
Financing Cash Flow | $ 7.52M | $ 8.40M | $ 13.40M | $ 11.88M | $ 8.34M |