Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 37.96B | ¥ 37.87B | ¥ 35.80B | ¥ 31.58B | ¥ 26.80B |
Gross Profit | ¥ 11.48B | ¥ 11.85B | ¥ 9.85B | ¥ 8.04B | ¥ 7.13B |
Operating Income | ¥ 6.32B | ¥ 6.57B | ¥ 4.79B | ¥ 3.71B | ¥ 3.02B |
EBITDA | ¥ 9.16B | ¥ 9.69B | ¥ 7.13B | ¥ 5.94B | ¥ 5.06B |
Net Income | ¥ 4.08B | ¥ 4.05B | ¥ 3.19B | ¥ 2.73B | ¥ 1.81B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.30B | ¥ 14.53B | ¥ 18.32B | ¥ 17.86B | ¥ 14.60B |
Total Assets | ¥ 82.35B | ¥ 78.47B | ¥ 74.18B | ¥ 72.69B | ¥ 70.93B |
Total Debt | ¥ 9.21B | ¥ 8.85B | ¥ 9.09B | ¥ 10.57B | ¥ 11.99B |
Net Debt | ¥ -3.09B | ¥ -5.53B | ¥ -9.23B | ¥ -7.30B | ¥ -2.61B |
Total Liabilities | ¥ 21.53B | ¥ 20.79B | ¥ 20.97B | ¥ 20.44B | ¥ 19.93B |
Stockholders' Equity | ¥ 52.01B | ¥ 49.45B | ¥ 45.56B | ¥ 44.98B | ¥ 44.14B |
Cash Flow | |||||
Free Cash Flow | ¥ 567.00M | ¥ 78.00M | ¥ 3.96B | ¥ 5.91B | ¥ -1.02B |
Operating Cash Flow | ¥ 5.23B | ¥ 3.19B | ¥ 5.80B | ¥ 7.55B | ¥ 3.85B |
Investing Cash Flow | ¥ -5.55B | ¥ -4.43B | ¥ -1.60B | ¥ -608.00M | ¥ -4.72B |
Financing Cash Flow | ¥ -1.99B | ¥ -2.61B | ¥ -3.78B | ¥ -3.76B | ¥ -2.39B |