Want to see NCEL full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ -3.32K | $ -11.41K | $ -11.41K | $ -10.05K |
| Operating Income | $ -2.47M | $ -4.38M | $ -11.81M | $ -15.48M | $ -11.86M |
| EBITDA | $ -2.24M | $ -3.63M | $ -11.80M | $ -15.47M | $ -11.85M |
| Net Income | $ -8.30M | $ -1.98M | $ -12.17M | $ -16.50M | $ -11.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.20M | $ 1.67M | $ 897.68K | $ 8.95M | $ 5.43M |
| Total Assets | $ 11.45M | $ 2.23M | $ 1.85M | $ 9.28M | $ 5.76M |
| Total Debt | $ 355.00K | $ 0.00 | $ 1.63M | $ 0.00 | $ 0.00 |
| Net Debt | $ -1.85M | $ -1.67M | $ 736.07K | $ -8.95M | $ -5.43M |
| Total Liabilities | $ 4.20M | $ 826.76K | $ 10.68M | $ 6.00M | $ 5.22M |
| Stockholders' Equity | $ 7.25M | $ 1.41M | $ -8.83M | $ 3.28M | $ 542.39K |
| Cash Flow | |||||
| Free Cash Flow | $ -2.77M | $ -4.27M | $ -9.68M | $ -13.88M | $ -14.98M |
| Operating Cash Flow | $ -2.77M | $ -4.27M | $ -9.68M | $ -13.88M | $ -14.94M |
| Investing Cash Flow | $ 1.70M | $ -3.92K | $ 0.00 | $ -3.51M | $ -39.56K |
| Financing Cash Flow | $ 2.63M | $ 5.04M | $ 1.63M | $ 17.40M | $ 20.34M |