| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 5.98B | $ 5.51B | $ 5.01B | $ 4.84B | $ 3.87B |
| Gross Profit | $ 5.34B | $ 4.89B | $ 3.25B | $ 2.96B | $ 2.72B |
| Operating Income | $ 6.19B | $ 5.37B | $ 5.14B | $ 2.97B | $ 2.37B |
| EBITDA | $ 5.18B | $ 4.26B | $ 6.03B | $ 2.78B | $ 2.43B |
| Net Income | $ 1.29B | $ 756.36M | $ 1.64B | $ 183.12M | $ -51.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 431.96M | $ 516.51M | $ 393.18M | $ 712.61M | $ 444.88M |
| Total Assets | $ 77.44B | $ 77.08B | $ 77.85B | $ 74.95B | $ 75.73B |
| Total Debt | $ 23.62B | $ 25.60B | $ 28.53B | $ 29.48B | $ 29.98B |
| Net Debt | $ 23.19B | $ 25.09B | $ 28.14B | $ 28.77B | $ 29.53B |
| Total Liabilities | $ 40.91B | $ 42.96B | $ 44.86B | $ 44.16B | $ 44.69B |
| Stockholders' Equity | $ 30.00B | $ 28.50B | $ 27.75B | $ 26.11B | $ 25.93B |
| Cash Flow | |||||
| Free Cash Flow | $ 2.38B | $ 2.27B | $ 3.17B | $ 1.81B | $ 2.22B |
| Operating Cash Flow | $ 3.15B | $ 3.60B | $ 3.22B | $ 1.82B | $ 2.26B |
| Investing Cash Flow | $ 351.26M | $ -1.36B | $ -559.26M | $ 1.42B | $ -897.07M |
| Financing Cash Flow | $ -3.57B | $ -2.36B | $ -2.97B | $ -2.97B | $ -1.71B |