| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.58B | $ 6.77B | $ 6.19B | $ 5.51B | $ 4.77B |
| Gross Profit | $ 5.42B | $ 4.76B | $ 4.27B | $ 4.48B | $ 3.97B |
| Operating Income | $ 5.02B | $ 4.40B | $ 3.95B | $ 3.63B | $ 3.16B |
| EBITDA | $ 6.21B | $ 5.07B | $ 4.11B | $ 3.65B | $ 3.17B |
| Net Income | $ 5.03B | $ 4.20B | $ 3.31B | $ 2.84B | $ 2.80B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 441.31M | $ 349.89M | $ 639.13M | $ 235.42M | $ 611.66M |
| Total Assets | $ 80.15B | $ 75.63B | $ 72.15B | $ 69.50B | $ 68.04B |
| Total Debt | $ 17.91M | $ 18.60M | $ 24.62M | $ 29.23M | $ 31.94M |
| Net Debt | $ -423.40M | $ -331.29M | $ -614.51M | $ -206.19M | $ -579.72M |
| Total Liabilities | $ 13.49B | $ 11.80B | $ 10.10B | $ 8.13B | $ 7.55B |
| Stockholders' Equity | $ 63.80B | $ 61.14B | $ 59.27B | $ 58.86B | $ 58.93B |
| Cash Flow | |||||
| Free Cash Flow | $ 6.16B | $ 5.47B | $ 4.44B | $ 4.32B | $ 3.52B |
| Operating Cash Flow | $ 6.16B | $ 5.47B | $ 4.44B | $ 4.33B | $ 3.53B |
| Investing Cash Flow | $ -3.70B | $ -2.85B | $ -1.75B | $ -1.40B | $ -863.01M |
| Financing Cash Flow | $ -2.46B | $ -3.02B | $ -2.09B | $ -3.25B | $ -2.92B |