| Dec 25 | Mar 25 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 427.52M | $ 379.80M | $ 306.62M | $ 204.50M | $ 151.98M |
| Gross Profit | $ 154.62M | $ 119.55M | $ 57.23M | $ 9.07M | $ -42.74M |
| Operating Income | $ 40.49M | $ -116.09M | $ -106.73M | $ -159.95M | $ -194.06M |
| EBITDA | $ 73.62M | $ -154.91M | $ -80.85M | $ -134.48M | $ -180.36M |
| Net Income | $ -29.22M | $ -195.46M | $ -106.34M | $ -158.20M | $ -216.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 104.96M | $ 73.01M | $ 87.65M | $ 256.49M | $ 480.93M |
| Total Assets | $ 1.01B | $ 951.87M | $ 1.10B | $ 984.96M | $ 995.29M |
| Total Debt | $ 185.85M | $ 328.89M | $ 205.18M | $ 175.00M | $ 147.40M |
| Net Debt | $ 80.89M | $ 255.88M | $ 123.17M | $ -56.41M | $ -333.53M |
| Total Liabilities | $ 594.93M | $ 563.97M | $ 532.54M | $ 371.98M | $ 308.59M |
| Stockholders' Equity | $ 410.51M | $ 387.89M | $ 564.19M | $ 612.98M | $ 686.70M |
| Cash Flow | |||||
| Free Cash Flow | $ 56.07M | $ -24.91M | $ -262.09M | $ -204.81M | $ -132.90M |
| Operating Cash Flow | $ 75.91M | $ 2.81M | $ -75.30M | $ -53.93M | $ -45.04M |
| Investing Cash Flow | $ -16.05M | $ -12.15M | $ -165.60M | $ -175.94M | $ -87.86M |
| Financing Cash Flow | $ 21.36M | $ 37.59M | $ 33.04M | $ 4.97M | $ 624.95M |