| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.00M | 1.54M | 659.53K | 11.48M | 297.09K | 0.00 |
| Gross Profit | 1.28M | 763.80K | 281.63K | 2.79M | 209.27K | 0.00 |
| EBITDA | 244.02K | -406.00K | 106.69K | -9.98M | -2.10M | -865.00 |
| Net Income | -324.09K | -734.00K | 9.34K | -10.05M | -2.12M | -865.00 |
Balance Sheet | ||||||
| Total Assets | 4.90M | 4.04M | 9.45M | 4.82M | 285.11K | 2.65K |
| Cash, Cash Equivalents and Short-Term Investments | 397.86K | 322.43K | 791.28K | 109.48K | 28.12K | 1.36K |
| Total Debt | 3.27M | 5.52M | 170.02K | 0.00 | 0.00 | 4.22K |
| Total Liabilities | 10.25M | 10.08M | 19.65M | 6.82M | 2.41M | 4.28K |
| Stockholders Equity | -5.35M | -6.04M | -10.19M | -2.00M | -2.12M | -1.63K |
Cash Flow | ||||||
| Free Cash Flow | -604.53K | -679.80K | -595.77K | -1.19M | -248.13K | -807.00 |
| Operating Cash Flow | 62.77K | -179.52K | -595.77K | -1.19M | -94.42K | -807.00 |
| Investing Cash Flow | -880.20K | -500.28K | 0.00 | -1.90K | -153.71K | 0.00 |
| Financing Cash Flow | 1.05M | 895.14K | 723.30K | 1.26M | 279.42K | 19.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $19.52M | -3.05 | -55.09% | ― | 3.86% | 81.68% | |
46 Neutral | $26.14M | -0.32 | ― | ― | 88.72% | -85.54% | |
44 Neutral | $10.71M | -25.83 | 284.25% | ― | -53.05% | 99.65% | |
43 Neutral | $47.80M | -1.69 | ― | ― | -32.17% | -135.06% |
On December 30, 2025, Marvion Inc. entered into a Settlement and Share Issuance Agreement with Star Warehouse Engineering Limited to resolve a $3.95 million debt owed by Marvion’s wholly owned subsidiary, United Warehouse Management Limited. Under the arrangement, Marvion agreed to issue 15,816,576 shares of common stock at $0.0321 per share to Ng Chun Man as full payment of the liability, a move that converts a significant debt obligation into equity and may affect the company’s capital structure and shareholder dilution; the agreement was approved by Marvion’s board of directors on the same date.
The most recent analyst rating on (MVNC) stock is a Hold with a $0.03 price target. To see the full list of analyst forecasts on Marvion stock, see the MVNC Stock Forecast page.
On December 16, 2025, Marvion Inc. agreed to issue $200,000 worth of its common stock to investor Mak Pak Fai Ray at a price of $0.0268 per share, reflecting the average closing price over the 15 trading days ending December 15, 2025. The direct equity investment provides Marvion with additional capital and may modestly strengthen its balance sheet, while indicating continued external investor interest at a price aligned with the company’s recent trading range.
The most recent analyst rating on (MVNC) stock is a Sell with a $0.02 price target. To see the full list of analyst forecasts on Marvion stock, see the MVNC Stock Forecast page.
On December 1, 2025, Marvion Inc. entered into a Debt to Equity Conversion Agreement with Chan Sze Yu, its sole officer and director. The agreement involves the issuance of 14,992,504 shares of common stock to Mr. Chan at a price of $0.03335 per share, settling a $500,000 debt. This strategic move was approved by the Board of Directors and reflects the company’s efforts to manage its financial obligations through equity conversion.
The most recent analyst rating on (MVNC) stock is a Hold with a $0.04 price target. To see the full list of analyst forecasts on Marvion stock, see the MVNC Stock Forecast page.