Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 1.10M | $ 3.19M | $ 33.33K | $ 158.33K |
Gross Profit | $ 0.00 | $ -13.39M | $ -13.49M | $ -748.16K | $ -14.20M |
Operating Income | $ -24.59M | $ -23.77M | $ -24.59M | $ -24.73M | $ -24.21M |
EBITDA | $ -23.36M | $ -22.82M | $ -24.23M | $ -24.45M | $ -23.92M |
Net Income | $ -24.25M | $ -22.94M | $ -13.02M | $ -21.17M | $ -20.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.28M | $ 13.76M | $ 28.76M | $ 49.62M | $ 58.68M |
Total Assets | $ 12.64M | $ 25.10M | $ 44.82M | $ 61.33M | $ 70.97M |
Total Debt | $ 2.89M | $ 3.56M | $ 4.12M | $ 4.70M | $ 3.75M |
Net Debt | $ -4.39M | $ -1.23M | $ -2.71M | $ -16.33M | $ -8.68M |
Total Liabilities | $ 5.05M | $ 5.86M | $ 8.18M | $ 8.83M | $ 7.24M |
Stockholders' Equity | $ 7.59M | $ 19.25M | $ 36.64M | $ 52.49M | $ 63.73M |
Cash Flow | |||||
Free Cash Flow | $ -15.88M | $ -15.50M | $ -20.05M | $ -15.48M | $ -17.37M |
Operating Cash Flow | $ -15.88M | $ -15.28M | $ -19.16M | $ -15.22M | $ -17.37M |
Investing Cash Flow | $ 9.21M | $ 13.24M | $ 4.88M | $ 16.77M | $ -40.67M |
Financing Cash Flow | $ 9.17M | $ -7.00K | $ 79.00K | $ 6.96M | $ 48.05M |