| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.38M | 6.08M | 4.03M | 2.50M | 2.08M | 987.88K |
| Gross Profit | 1.58M | 3.52M | 1.93M | 782.79K | 969.31K | 487.19K |
| EBITDA | -3.56M | -1.25M | -2.87M | -3.67M | -567.85K | -387.43K |
| Net Income | -3.75M | -1.23M | -2.71M | -3.69M | -824.22K | -640.34K |
Balance Sheet | ||||||
| Total Assets | 7.99M | 9.82M | 11.33M | 13.36M | 2.04M | 564.52K |
| Cash, Cash Equivalents and Short-Term Investments | 2.77M | 2.29M | 5.20M | 9.31M | 785.00 | 20.52K |
| Total Debt | 2.59M | 1.04M | 1.54M | 1.67M | 2.24M | 2.28M |
| Total Liabilities | 4.48M | 4.01M | 4.44M | 3.77M | 4.42M | 3.17M |
| Stockholders Equity | 3.51M | 5.82M | 6.89M | 9.60M | -2.38M | -2.60M |
Cash Flow | ||||||
| Free Cash Flow | -2.55M | -2.41M | -3.96M | -5.14M | -882.97K | -424.53K |
| Operating Cash Flow | -2.52M | -2.22M | -3.87M | -4.86M | -875.00K | -418.49K |
| Investing Cash Flow | 2.99M | 2.96M | 5.82M | -9.30M | -29.42K | -33.54K |
| Financing Cash Flow | 3.26M | -489.44K | -119.54K | 14.37M | 899.18K | 455.36K |