Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 340.74M | $ 159.00M | $ 0.00 | $ 0.00 |
Gross Profit | $ 117.34M | $ 17.83M | $ -2.12M | $ 0.00 |
Operating Income | $ 77.04M | $ -74.95M | $ 3.79M | $ -1.12M |
EBITDA | $ 59.02M | $ -72.29M | $ -4.74M | $ 10.82M |
Net Income | $ -81.69M | $ -144.55M | $ -13.28M | $ 10.82M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 171.90M | $ 32.37M | $ 42.31K | $ 954.97K |
Total Assets | $ 1.41B | $ 1.31B | $ 270.19M | $ 266.64M |
Total Debt | $ 413.75M | $ 411.44M | $ 786.10K | $ 0.00 |
Net Debt | $ 241.85M | $ 409.07M | $ 743.78K | $ -954.97K |
Total Liabilities | $ 840.63M | $ 1.04B | $ 25.68M | $ 18.32M |
Stockholders' Equity | $ 566.96M | $ 268.03M | $ 244.52M | $ 248.31M |
Cash Flow | ||||
Free Cash Flow | $ 56.33M | $ -36.86M | $ -2.90M | $ -1.04M |
Operating Cash Flow | $ 116.74M | $ -11.71M | $ -2.90M | $ -1.04M |
Investing Cash Flow | $ -165.34M | $ -779.11M | $ 0.00 | $ -265.15M |
Financing Cash Flow | $ 194.90M | $ 823.14M | $ 1.99M | $ 267.14M |