| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 11.94M | C$ 5.88M | C$ 4.59M | C$ 2.41M | C$ 2.97M |
| Gross Profit | C$ 9.67M | C$ 3.21M | C$ 2.21M | C$ 605.84K | C$ 622.22K |
| Operating Income | C$ -65.12K | C$ -6.13M | C$ -4.98M | C$ -6.16M | C$ -8.95M |
| EBITDA | C$ 2.21M | C$ -975.41K | C$ -917.00K | C$ -5.03M | C$ -6.64M |
| Net Income | C$ -4.32M | C$ -7.50M | C$ -5.84M | C$ -10.93M | C$ -10.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 9.78M | C$ 13.97M | C$ 14.11M | C$ 4.56M | C$ 2.34M |
| Total Assets | C$ 270.37M | C$ 386.27M | C$ 276.03M | C$ 130.89M | C$ 112.62M |
| Total Debt | C$ 14.60M | C$ 12.69M | C$ 26.61M | C$ 10.59M | C$ 10.51M |
| Net Debt | C$ 4.82M | C$ -1.28M | C$ 12.51M | C$ 6.03M | C$ 8.17M |
| Total Liabilities | C$ 19.08M | C$ 23.94M | C$ 23.14M | C$ 12.33M | C$ 12.07M |
| Stockholders' Equity | C$ 251.29M | C$ 362.34M | C$ 252.89M | C$ 118.56M | C$ 100.55M |
| Cash Flow | |||||
| Free Cash Flow | C$ -1.16M | C$ -4.77M | C$ -8.26M | C$ -1.50M | C$ -36.21M |
| Operating Cash Flow | C$ 1.32M | C$ -2.57M | C$ 518.00K | C$ -35.04K | C$ 298.97K |
| Investing Cash Flow | C$ -2.12M | C$ -3.01M | C$ -3.58M | C$ -1.31M | C$ -36.02M |
| Financing Cash Flow | C$ -2.24M | C$ 1.20M | C$ 12.83M | C$ 3.79M | C$ 32.49M |