Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.75B | $ 2.50B | $ 2.00B | $ 1.37B | $ 1.51B |
Gross Profit | $ 446.95M | $ 472.32M | $ 412.59M | $ 289.88M | $ 108.79M |
Operating Income | $ -139.95M | $ 57.08M | $ 89.77M | $ 123.16M | $ -4.68M |
EBITDA | $ -23.33M | $ 157.50M | $ 146.77M | $ 148.22M | $ 12.14M |
Net Income | $ -204.46M | $ -1.84M | $ 31.96M | $ 88.84M | $ -4.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.22M | $ 14.45M | $ 133.14M | $ 183.28M | $ 61.37M |
Total Assets | $ 1.77B | $ 1.94B | $ 2.03B | $ 1.43B | $ 597.38M |
Total Debt | $ 1.14B | $ 1.02B | $ 1.02B | $ 517.74M | $ 21.59M |
Net Debt | $ 1.14B | $ 1.01B | $ 886.48M | $ 334.46M | $ -39.78M |
Total Liabilities | $ 1.61B | $ 1.59B | $ 1.65B | $ 1.01B | $ 202.67M |
Stockholders' Equity | $ 156.19M | $ 354.56M | $ 373.27M | $ 411.61M | $ 394.71M |
Cash Flow | |||||
Free Cash Flow | $ -125.26M | $ -43.45M | $ 165.52M | $ 336.29M | $ 50.08M |
Operating Cash Flow | $ -82.97M | $ -10.44M | $ 186.84M | $ 348.44M | $ 60.94M |
Investing Cash Flow | $ -42.29M | $ -111.81M | $ -685.63M | $ -635.01M | $ -10.86M |
Financing Cash Flow | $ 113.07M | $ 3.81M | $ 448.85M | $ 408.26M | $ -776.00K |